S 
1,449
+6.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥66.69bn
FY2017FY2026
Net income
¥2.36bn
FY2017FY2026
Free cash flow
¥1.69bn
FY2017FY2026
Shareholders' equity
¥33.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥66.69bn | ¥65.15bn | ¥64.13bn | ¥62.74bn | ¥55.51bn | ¥94.59bn | ¥99.75bn | ¥104.32bn | ¥98.20bn | ¥92.47bn |
| Gross profit | ¥9.62bn | ¥9.07bn | ¥8.83bn | ¥8.32bn | ¥7.32bn | ¥6.45bn | ¥6.66bn | ¥6.98bn | ¥6.75bn | ¥6.45bn |
| Operating income | ¥2.54bn | ¥2.15bn | ¥2.24bn | ¥1.76bn | ¥1.25bn | ¥781.0m | ¥1.07bn | ¥1.40bn | ¥1.26bn | ¥1.07bn |
| Net income | ¥2.36bn | ¥2.19bn | ¥1.85bn | ¥1.51bn | ¥1.37bn | ¥800.0m | ¥840.0m | ¥1.12bn | ¥975.0m | ¥851.0m |
| Diluted earnings per share | 103.49 | 96.17 | 81.25 | 66.29 | 60.22 | 34.36 | 33.67 | 44.76 | 39.09 | 34.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥77.83bn | ¥73.20bn | ¥79.50bn | ¥69.29bn | ¥60.85bn | ¥61.44bn | ¥58.47bn | ¥63.00bn | ¥62.41bn | ¥54.79bn |
| Cash and short-term investments | ¥8.12bn | ¥7.23bn | ¥9.70bn | ¥8.40bn | ¥7.48bn | ¥10.83bn | ¥10.32bn | ¥9.28bn | ¥7.66bn | ¥7.76bn |
| Total liabilities | ¥44.05bn | ¥43.66bn | ¥50.04bn | ¥42.85bn | ¥35.63bn | ¥35.44bn | ¥35.08bn | ¥39.03bn | ¥38.33bn | ¥32.35bn |
| Debt | ¥2.81bn | ¥3.29bn | ¥6.32bn | ¥5.58bn | ¥3.37bn | ¥5.56bn | ¥5.04bn | ¥5.07bn | ¥5.05bn | ¥5.63bn |
| Shareholders' equity | ¥33.77bn | ¥29.54bn | ¥29.46bn | ¥26.44bn | ¥25.23bn | ¥26.00bn | ¥23.39bn | ¥23.97bn | ¥24.08bn | ¥22.43bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.05bn | ¥3.29bn | ¥3.43bn | ¥215.0m | ¥452.0m | ¥1.26bn | ¥1.66bn | ¥2.18bn | ¥445.0m | ¥1.66bn |
| Capital spending | −¥364.0m | −¥2.67bn | −¥2.54bn | −¥789.0m | −¥159.0m | −¥264.0m | −¥295.0m | −¥234.0m | −¥80.0m | −¥167.0m |
| Free cash flow | ¥1.69bn | ¥620.0m | ¥883.0m | −¥574.0m | ¥293.0m | ¥1.00bn | ¥1.36bn | ¥1.94bn | ¥365.0m | ¥1.49bn |
| Dividends paid | −¥986.0m | −¥871.0m | −¥962.0m | −¥655.0m | −¥365.0m | −¥349.0m | −¥349.0m | −¥349.0m | −¥348.0m | −¥348.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.46bn | ¥16.55bn | ¥17.21bn | ¥16.91bn | ¥16.02bn | ¥16.24bn | ¥17.15bn | ¥15.98bn |
| Gross profit | ¥2.59bn | ¥2.39bn | ¥2.51bn | ¥2.43bn | ¥2.28bn | ¥2.23bn | ¥2.42bn | ¥2.23bn |
| Operating income | ¥823.0m | ¥546.0m | ¥749.0m | ¥760.0m | ¥428.0m | ¥403.0m | ¥574.0m | ¥550.0m |
| Net income | ¥793.0m | ¥514.0m | ¥643.0m | ¥843.0m | ¥362.0m | ¥349.0m | ¥522.0m | ¥356.0m |
| Diluted earnings per share | 34.74 | 22.52 | 28.17 | 36.94 | 15.86 | 15.29 | 22.92 | 15.63 |
| Total assets | ¥79.74bn | ¥77.83bn | ¥83.80bn | ¥75.87bn | ¥72.22bn | ¥73.20bn | ¥81.70bn | ¥73.87bn |
| Cash and short-term investments | ¥7.29bn | ¥8.12bn | ¥8.96bn | ¥8.18bn | ¥6.53bn | ¥7.23bn | ¥9.24bn | ¥8.26bn |
| Debt | ¥1.67bn | ¥2.76bn | ¥3.66bn | ¥3.66bn | ¥3.16bn | ¥3.19bn | ¥5.17bn | ¥5.17bn |
| Shareholders' equity | ¥36.47bn | ¥33.77bn | ¥33.04bn | ¥31.49bn | ¥29.57bn | ¥29.54bn | ¥29.63bn | ¥29.42bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 13.9% | 13.8% | 13.3% | 13.2% | 6.8% |
| Operating margin | 3.8% | 3.3% | 3.5% | 2.8% | 2.3% | 0.8% |
| Net margin | 3.5% | 3.4% | 2.9% | 2.4% | 2.5% | 0.8% |
| Return on equity | 7.0% | 7.4% | 6.3% | 5.7% | 5.4% | 3.1% |
| Return on assets | 3.0% | 3.0% | 2.3% | 2.2% | 2.2% | 1.3% |
| Free cash flow yield | 8.0% | 19.8% | 19.9% | 3.4% | 2.0% | 5.0% |
| Revenue growth | 2.4% | 1.6% | 2.2% | 13.0% | -41.3% | -5.2% |
| Earnings growth | 7.6% | 18.6% | 22.8% | 10.2% | 70.9% | -4.8% |
| Current ratio | 1.35x | 1.30x | 1.27x | 1.35x | 1.42x | 1.43x |
| Debt to equity | 0.08x | 0.11x | 0.21x | 0.21x | 0.13x | 0.21x |
| Equity ratio | 43.4% | 40.3% | 37.1% | 38.2% | 41.5% | 42.3% |
| Interest coverage | 33.85x | 37.10x | 65.91x | 73.46x | 48.19x | 21.11x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.1% | 2.5% | 6.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | -6.7% | -3.6% |
| Operating income | 12.9% | 26.6% | 7.0% |
| Net income | 16.2% | 24.2% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 13.9% | 12.1% | 9.2% |
| Operating margin | 3.6% | 3.4% | 2.6% | 1.9% |
| Net margin | 3.5% | 3.1% | 2.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 11.3 | 14.2 | 16.2 | 11.9 | 23.9 | 16.2 | 14.4 | 13.1 | 18.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.00 | 32.00 | 28.00 | 21.00 | 15.00 | 14.00 | 14.00 | 14.00 |
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.