3,850
+1.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥103.73bn
FY2017FY2026
Net income
¥6.47bn
FY2017FY2026
Free cash flow
¥6.07bn
FY2017FY2026
Shareholders' equity
¥48.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥103.73bn | ¥98.26bn | ¥124.86bn | ¥123.90bn | ¥119.32bn | ¥120.00bn | ¥125.37bn | ¥118.87bn | ¥111.97bn | ¥105.15bn |
| Gross profit | ¥24.97bn | ¥22.66bn | ¥25.31bn | ¥24.18bn | ¥22.51bn | ¥21.47bn | ¥23.08bn | ¥21.50bn | ¥19.46bn | ¥18.44bn |
| Research and development | — | — | ¥148.0m | ¥62.0m | ¥130.0m | ¥156.0m | ¥145.0m | ¥135.0m | ¥189.0m | ¥173.0m |
| Operating income | ¥8.18bn | ¥6.48bn | ¥6.44bn | ¥5.23bn | ¥4.13bn | ¥3.32bn | ¥4.46bn | ¥3.46bn | ¥2.54bn | ¥2.14bn |
| Net income | ¥6.47bn | ¥4.76bn | ¥5.48bn | ¥3.52bn | ¥2.80bn | ¥2.35bn | ¥3.15bn | ¥2.21bn | ¥1.51bn | ¥1.32bn |
| Diluted earnings per share | 355.29 | 261.67 | 302.27 | 195.87 | 156.61 | 132.70 | 179.44 | 126.84 | 87.87 | 77.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥87.63bn | ¥81.07bn | ¥81.07bn | ¥83.21bn | ¥79.23bn | ¥76.20bn | ¥77.45bn | ¥78.94bn | ¥76.17bn | ¥71.07bn |
| Cash and short-term investments | ¥43.47bn | ¥38.71bn | ¥38.70bn | ¥20.88bn | ¥19.16bn | ¥15.94bn | ¥18.47bn | ¥15.46bn | ¥16.02bn | ¥17.61bn |
| Total liabilities | ¥38.79bn | ¥36.44bn | ¥40.20bn | ¥47.82bn | ¥46.02bn | ¥45.02bn | ¥47.69bn | ¥50.23bn | ¥48.59bn | ¥47.01bn |
| Debt | ¥8.39bn | ¥9.55bn | ¥10.19bn | ¥10.99bn | ¥12.51bn | ¥12.85bn | ¥13.26bn | ¥16.88bn | ¥14.84bn | ¥16.14bn |
| Shareholders' equity | ¥48.31bn | ¥44.16bn | ¥40.40bn | ¥34.95bn | ¥32.85bn | ¥30.93bn | ¥29.75bn | ¥28.72bn | ¥27.58bn | ¥24.06bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.32bn | ¥3.41bn | ¥4.95bn | ¥4.26bn | ¥5.56bn | ¥749.0m | ¥8.03bn | ¥852.0m | ¥1.77bn | ¥4.15bn |
| Capital spending | −¥255.0m | −¥277.0m | −¥946.0m | −¥1.09bn | −¥1.87bn | −¥2.19bn | −¥2.17bn | −¥2.92bn | −¥3.79bn | −¥2.15bn |
| Free cash flow | ¥6.07bn | ¥3.13bn | ¥4.01bn | ¥3.17bn | ¥3.69bn | −¥1.44bn | ¥5.85bn | −¥2.06bn | −¥2.02bn | ¥2.00bn |
| Dividends paid | −¥1.95bn | −¥1.82bn | −¥1.38bn | −¥932.0m | −¥1.01bn | −¥1.09bn | −¥709.0m | −¥527.0m | −¥311.0m | −¥225.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.01bn | ¥36.40bn | ¥23.89bn | ¥24.60bn | ¥18.83bn | ¥32.97bn | ¥23.46bn | ¥23.07bn |
| Gross profit | ¥4.18bn | ¥8.82bn | ¥5.48bn | ¥6.31bn | ¥4.35bn | ¥8.06bn | ¥5.08bn | ¥5.41bn |
| Operating income | −¥123.0m | ¥4.17bn | ¥1.51bn | ¥2.19bn | ¥301.0m | ¥4.08bn | ¥1.01bn | ¥1.39bn |
| Net income | −¥110.0m | ¥3.14bn | ¥1.51bn | ¥1.54bn | ¥272.0m | ¥3.03bn | ¥700.0m | ¥1.04bn |
| Diluted earnings per share | -6.04 | 172.59 | 82.98 | 84.84 | 14.94 | 166.28 | 38.63 | 57.18 |
| Total assets | ¥80.87bn | ¥87.63bn | ¥77.43bn | ¥79.69bn | ¥75.55bn | ¥81.07bn | ¥76.03bn | ¥75.07bn |
| Cash and short-term investments | ¥45.33bn | ¥43.47bn | ¥37.17bn | ¥38.68bn | ¥41.30bn | ¥38.71bn | ¥35.15bn | ¥36.33bn |
| Debt | ¥3.96bn | ¥8.09bn | ¥4.30bn | ¥8.47bn | ¥9.12bn | ¥9.18bn | ¥9.20bn | ¥9.38bn |
| Shareholders' equity | ¥46.81bn | ¥48.31bn | ¥45.37bn | ¥44.89bn | ¥43.57bn | ¥44.16bn | ¥40.89bn | ¥40.62bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 23.1% | 20.3% | 19.5% | 18.9% | 17.9% | — | — |
| Operating margin | 7.9% | 7.1% | 6.8% | 4.2% | 3.5% | 2.8% | — | — |
| Net margin | 6.2% | 4.8% | 4.4% | 2.8% | 2.3% | 2.0% | — | — |
| Return on equity | 13.4% | 10.8% | 13.6% | 10.1% | 8.5% | 7.6% | — | — |
| Return on assets | 7.4% | 5.9% | 6.8% | 4.2% | 3.5% | 3.1% | — | — |
| Free cash flow yield | 8.5% | 4.8% | 7.7% | 7.0% | 9.8% | 3.9% | — | — |
| Revenue growth | 5.6% | -21.3% | 0.8% | 3.8% | -0.6% | -4.3% | — | — |
| Earnings growth | 35.8% | -13.0% | 55.6% | 25.8% | 19.3% | -25.6% | — | — |
| Current ratio | 2.54x | 2.23x | 2.32x | 2.03x | 1.75x | 1.89x | — | — |
| Debt to equity | 0.17x | 0.21x | 0.23x | 0.29x | 0.33x | 0.35x | — | — |
| Equity ratio | 55.1% | 54.5% | 49.8% | 42.0% | 41.5% | 40.6% | — | — |
| Interest coverage | 69.91x | 78.82x | 94.51x | 45.85x | 31.80x | 27.02x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.5% | -0.8% | -0.6% | -1.1% | -0.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -2.9% | -0.2% |
| Operating income | 16.1% | 19.7% | 16.5% |
| Net income | 22.5% | 22.5% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 21.5% | 20.4% | 19.2% |
| Operating margin | 7.3% | 5.8% | 4.9% | 3.8% |
| Net margin | 5.6% | 4.5% | 3.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 13.3 | 9.3 | 11.5 | 8.3 | 13.3 | 9.1 | 12.6 | 8.6 | 13.2 |
| Price to sales | 0.7 | 0.7 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 175.00 | 97.00 | 74.00 | 27.00 | 54.00 | 50.00 | 39.00 |
- 11-for-10 split · 26 Mar 1991
- 1.15-for-1 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.