T 
1,668
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.56bn
FY2016FY2025
Net income
¥1.20bn
FY2016FY2025
Free cash flow
¥1.72bn
FY2016FY2025
Shareholders' equity
¥28.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.56bn | ¥35.04bn | ¥28.17bn | ¥26.49bn | ¥23.51bn | ¥23.10bn | ¥25.55bn | ¥23.59bn | ¥21.59bn | ¥21.68bn |
| Gross profit | ¥14.01bn | ¥15.18bn | ¥11.54bn | ¥11.56bn | ¥10.32bn | ¥9.65bn | ¥11.10bn | ¥10.57bn | ¥9.81bn | ¥9.18bn |
| Research and development | ¥444.2m | ¥279.0m | ¥309.0m | ¥285.3m | ¥183.4m | ¥205.7m | ¥317.4m | ¥600.7m | ¥309.5m | ¥39.8m |
| Operating income | ¥1.91bn | ¥3.37bn | ¥1.47bn | ¥2.33bn | ¥1.73bn | ¥1.25bn | ¥1.86bn | ¥1.43bn | ¥1.28bn | ¥1.32bn |
| Net income | ¥1.20bn | ¥2.52bn | ¥1.53bn | ¥1.92bn | ¥1.73bn | ¥1.44bn | ¥1.14bn | ¥1.22bn | ¥495.2m | ¥886.2m |
| Diluted earnings per share | 55.47 | 117.40 | 68.30 | 82.79 | 72.85 | 58.17 | 46.63 | 48.78 | 20.04 | 35.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.26bn | ¥39.38bn | ¥39.95bn | ¥41.59bn | ¥39.16bn | ¥34.86bn | ¥35.01bn | ¥35.21bn | ¥34.08bn | ¥33.35bn |
| Cash and short-term investments | ¥5.74bn | ¥5.03bn | ¥4.03bn | ¥6.22bn | ¥14.18bn | ¥9.10bn | ¥7.08bn | ¥6.88bn | ¥6.48bn | ¥7.40bn |
| Total liabilities | ¥12.14bn | ¥11.25bn | ¥11.64bn | ¥12.19bn | ¥9.42bn | ¥4.59bn | ¥5.11bn | ¥5.09bn | ¥4.94bn | ¥4.47bn |
| Debt | ¥2.70bn | ¥2.00bn | ¥2.86bn | ¥3.94bn | — | — | — | — | — | — |
| Shareholders' equity | ¥28.08bn | ¥28.08bn | ¥28.31bn | ¥29.40bn | ¥29.74bn | ¥30.26bn | ¥29.91bn | ¥30.12bn | ¥29.14bn | ¥28.88bn |
| Shares outstanding | 22m | 21m | 22m | 23m | 24m | 25m | 24m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.20bn | ¥4.11bn | −¥105.4m | ¥1.83bn | ¥6.05bn | ¥2.13bn | ¥1.70bn | ¥1.14bn | ¥1.05bn | ¥1.36bn |
| Capital spending | −¥470.1m | −¥1.98bn | −¥1.87bn | −¥7.65bn | −¥586.5m | −¥780.8m | −¥793.4m | −¥733.8m | −¥1.21bn | −¥942.3m |
| Free cash flow | ¥1.72bn | ¥2.13bn | −¥1.98bn | −¥5.82bn | ¥5.46bn | ¥1.35bn | ¥905.4m | ¥401.5m | −¥162.3m | ¥415.4m |
| Dividends paid | −¥1.57bn | −¥1.28bn | −¥1.20bn | −¥1.11bn | −¥981.6m | −¥857.1m | −¥837.7m | −¥543.7m | −¥691.9m | −¥762.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.92bn | ¥14.84bn | ¥6.65bn | ¥9.11bn | ¥6.07bn | ¥11.15bn | ¥6.22bn | ¥9.12bn |
| Gross profit | ¥2.93bn | ¥6.60bn | ¥2.98bn | ¥3.98bn | ¥2.65bn | ¥4.68bn | ¥2.71bn | ¥3.69bn |
| Operating income | −¥411.3m | ¥3.31bn | −¥181.2m | ¥833.9m | −¥315.7m | ¥1.58bn | −¥182.7m | ¥393.8m |
| Net income | −¥105.1m | ¥2.31bn | −¥122.0m | ¥584.9m | −¥249.5m | ¥993.1m | −¥134.4m | ¥201.4m |
| Diluted earnings per share | -4.86 | 106.82 | -5.66 | 27.14 | -11.58 | 46.08 | -6.26 | 9.37 |
| Cash from operations | — | — | — | ¥2.19bn | — | — | — | — |
| Capital spending | — | — | — | −¥470.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.73bn | — | — | — | — |
| Total assets | ¥41.96bn | ¥46.05bn | ¥40.76bn | ¥40.26bn | ¥39.14bn | ¥41.69bn | ¥37.97bn | ¥39.38bn |
| Cash and short-term investments | ¥5.68bn | ¥6.18bn | ¥5.82bn | ¥5.74bn | ¥6.31bn | ¥5.66bn | ¥4.44bn | ¥5.03bn |
| Debt | ¥1.60bn | ¥5.15bn | ¥3.50bn | ¥2.70bn | ¥2.80bn | ¥4.00bn | ¥2.50bn | ¥2.00bn |
| Shareholders' equity | ¥29.11bn | ¥29.75bn | ¥27.47bn | ¥28.08bn | ¥27.29bn | ¥28.19bn | ¥27.20bn | ¥28.08bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.0% | 43.3% | 41.0% | 43.6% | 43.9% | 41.8% |
| Operating margin | 5.9% | 9.6% | 5.2% | 8.8% | 7.3% | 5.4% |
| Net margin | 3.7% | 7.2% | 5.4% | 7.2% | 7.4% | 6.2% |
| Return on equity | 4.3% | 9.0% | 5.4% | 6.5% | 5.8% | 4.8% |
| Return on assets | 3.0% | 6.4% | 3.8% | 4.6% | 4.4% | 4.1% |
| Free cash flow yield | 6.8% | 15.5% | 4.3% | 22.4% | 15.3% | 6.5% |
| Revenue growth | -7.1% | 24.4% | 6.4% | 12.7% | 1.8% | -9.6% |
| Earnings growth | -52.6% | 64.4% | -20.1% | 10.7% | 20.6% | 26.0% |
| Current ratio | 1.80x | 1.86x | 1.54x | 2.32x | 4.94x | 4.39x |
| Debt to equity | 0.10x | 0.07x | 0.10x | 0.13x | 0.00x | 0.00x |
| Equity ratio | 69.7% | 71.3% | 70.9% | 70.7% | 75.9% | 86.8% |
| Interest coverage | 101.72x | 530.93x | 3582.17x | 2887.14x | 647.61x | 360.25x |
| R&D as a share of sales | 1.4% | 0.8% | 1.1% | 1.1% | 0.8% | 0.9% |
| Buybacks as a share of market value | -0.3% | 4.3% | 3.1% | 2.6% | 3.7% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 7.1% | 4.5% |
| Operating income | -6.4% | 8.9% | 4.3% |
| Net income | -14.6% | -3.6% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.2% | 42.8% | 42.8% | 43.1% |
| Operating margin | 7.8% | 7.4% | 7.1% | 6.8% |
| Net margin | 5.5% | 5.9% | 6.1% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 12.3 | 20.7 | 16.6 | 15.3 | 20.1 | 29.1 | 16.6 | 49.4 | 28.9 |
| Price to sales | 1.2 | 0.9 | 1.1 | 1.2 | 1.1 | 1.3 | 1.3 | 0.9 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 109.00 | 73.00 | 57.00 | 52.00 | 47.00 | 40.00 | 35.00 | 34.00 |
- 1.2-for-1 split · 27 Jun 2000
- 11-for-10 split · 27 Mar 1990
- 1.15-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.