0.18
+0.57%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.31bn
FY2015FY2024
Net income
CN¥10.0m
FY2015FY2024
Free cash flow
−CN¥71.2m
FY2015FY2024
Shareholders' equity
CN¥461.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.31bn | CN¥5.46bn | CN¥3.23bn | CN¥2.30bn | CN¥4.76bn | CN¥3.93bn | CN¥3.75bn | CN¥5.47bn | CN¥4.09bn | CN¥1.71bn |
| Gross profit | CN¥111.1m | CN¥108.6m | CN¥65.8m | −CN¥2.27bn | CN¥433.2m | CN¥531.1m | CN¥596.3m | CN¥604.0m | CN¥627.2m | CN¥174.8m |
| Research and development | CN¥789,000 | CN¥771,000 | CN¥1.0m | CN¥1.5m | CN¥2.4m | CN¥2.4m | CN¥2.9m | CN¥2.1m | CN¥2.2m | CN¥2.0m |
| Operating income | CN¥48.8m | CN¥35.3m | −CN¥55.6m | −CN¥2.39bn | CN¥297.8m | CN¥285.0m | CN¥377.1m | CN¥398.6m | CN¥405.0m | −CN¥2.5m |
| Net income | CN¥10.0m | CN¥14.5m | −CN¥120.8m | −CN¥2.41bn | CN¥227.5m | −CN¥116.2m | CN¥148.9m | CN¥286.0m | CN¥304.1m | −CN¥11.0m |
| Diluted earnings per share | — | 0.02 | -0.06 | -1.48 | 0.14 | -0.07 | 0.09 | 0.18 | 0.21 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.98bn | CN¥2.02bn | CN¥2.14bn | CN¥1.86bn | CN¥4.52bn | CN¥3.98bn | CN¥4.01bn | CN¥3.55bn | CN¥2.78bn | CN¥1.76bn |
| Cash and short-term investments | CN¥526.3m | CN¥524.7m | CN¥589.2m | CN¥316.8m | CN¥1.19bn | CN¥610.7m | CN¥541.2m | CN¥712.5m | CN¥527.5m | CN¥1.02bn |
| Total liabilities | CN¥1.52bn | CN¥1.57bn | CN¥1.71bn | CN¥1.46bn | CN¥1.70bn | CN¥1.39bn | CN¥1.32bn | CN¥926.0m | CN¥686.9m | CN¥310.7m |
| Debt | CN¥402.0m | CN¥427.4m | CN¥411.8m | CN¥238.3m | CN¥223.8m | CN¥137.6m | CN¥60.0m | CN¥110.0m | CN¥110.0m | CN¥130.0m |
| Shareholders' equity | CN¥461.4m | CN¥451.5m | CN¥436.7m | CN¥401.1m | CN¥2.81bn | CN¥2.59bn | CN¥2.70bn | CN¥2.62bn | CN¥2.09bn | CN¥1.45bn |
| Shares outstanding | 1,954m | 1,954m | 1,868m | 1,628m | 1,632m | 1,625m | 1,626m | 1,580m | 1,564m | 1,229m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥64.9m | −CN¥122.3m | CN¥87.4m | −CN¥869.2m | CN¥384.6m | −CN¥2.1m | −CN¥394.1m | CN¥243.5m | −CN¥549.4m | −CN¥91.0m |
| Capital spending | −CN¥6.2m | −CN¥4.3m | −CN¥10.6m | −CN¥8.4m | −CN¥52.8m | −CN¥32.6m | −CN¥7.8m | −CN¥43.9m | −CN¥20.6m | −CN¥27.0m |
| Free cash flow | −CN¥71.2m | −CN¥126.6m | CN¥76.8m | −CN¥877.6m | CN¥331.9m | −CN¥34.8m | −CN¥401.9m | CN¥199.6m | −CN¥570.1m | −CN¥118.1m |
| Dividends paid | — | — | — | — | — | — | −CN¥3.8m | −CN¥39.1m | −CN¥22.8m | −CN¥20.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.33bn | CN¥1.99bn | CN¥2.32bn | CN¥2.65bn | CN¥2.80bn | CN¥1.41bn | CN¥3.23bn | CN¥1.15bn |
| Gross profit | CN¥142.0m | CN¥41.0m | CN¥70.1m | CN¥53.3m | CN¥55.3m | CN¥33.3m | CN¥65.8m | CN¥20.1m |
| Operating income | CN¥94.2m | CN¥15.8m | CN¥32.4m | CN¥17.8m | CN¥13.3m | −CN¥1.2m | −CN¥4.8m | −CN¥25.1m |
| Net income | CN¥54.9m | −CN¥10.6m | CN¥20.6m | −CN¥1.6m | CN¥16.2m | CN¥893,000 | −CN¥120.8m | −CN¥51.2m |
| Diluted earnings per share | 0.02 | — | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | -0.02 |
| Total assets | CN¥2.12bn | CN¥1.98bn | CN¥1.99bn | CN¥2.02bn | CN¥2.32bn | CN¥2.32bn | CN¥2.14bn | CN¥2.14bn |
| Cash and short-term investments | CN¥633.8m | CN¥526.3m | CN¥545.3m | CN¥524.7m | CN¥598.2m | CN¥598.2m | CN¥589.2m | CN¥589.2m |
| Debt | CN¥263.8m | CN¥401.3m | CN¥408.3m | CN¥423.4m | CN¥428.9m | CN¥428.9m | CN¥408.1m | CN¥427.3m |
| Shareholders' equity | CN¥606.6m | CN¥461.4m | CN¥472.0m | CN¥451.5m | CN¥452.9m | CN¥1.26bn | CN¥436.7m | CN¥1.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.3% | 1.9% | 11.0% |
| Operating income | — | -29.7% | -16.1% |
| Net income | — | — | -27.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.2% | -13.0% | -4.3% | 3.3% |
| Operating margin | 0.9% | -15.4% | -7.4% | -0.8% |
| Net margin | 0.3% | -16.4% | -10.0% | -3.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.8 | 16.5 | -5.3 | -0.3 | 5.2 | -10.1 | 6.9 | 11.3 | 6.6 | -195.5 |
| Price to sales | 0.1 | 0.0 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.02 | 0.06 | 0.05 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.