104.50
+8.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.63bn
FY2016FY2025
Net income
TWD 125.4m
FY2016FY2025
Free cash flow
−TWD 83.1m
FY2016FY2025
Shareholders' equity
TWD 1.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.63bn | TWD 1.26bn | TWD 1.04bn | TWD 1.16bn | TWD 982.8m | TWD 754.8m | TWD 689.0m | TWD 738.5m | TWD 770.5m | TWD 875.0m |
| Gross profit | TWD 643.0m | TWD 478.5m | TWD 404.3m | TWD 434.2m | TWD 339.5m | TWD 266.1m | TWD 225.4m | TWD 210.8m | TWD 240.2m | TWD 258.9m |
| Research and development | TWD 108.1m | TWD 90.2m | TWD 73.4m | TWD 68.6m | TWD 69.8m | TWD 62.6m | TWD 51.0m | TWD 44.9m | TWD 35.9m | TWD 39.6m |
| Operating income | TWD 163.0m | TWD 81.4m | TWD 76.9m | TWD 101.5m | TWD 68.7m | TWD 17.8m | −TWD 15.6m | TWD 14.7m | TWD 66.4m | TWD 66.3m |
| Net income | TWD 125.4m | TWD 75.9m | TWD 84.1m | TWD 121.7m | TWD 39.5m | TWD 13.0m | −TWD 8.6m | TWD 22.5m | TWD 47.9m | TWD 57.7m |
| Diluted earnings per share | 3.05 | 1.86 | 2.09 | 3.20 | 1.13 | 0.42 | -0.28 | 0.81 | 1.73 | 2.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.36bn | TWD 2.13bn | TWD 1.56bn | TWD 1.56bn | TWD 1.18bn | TWD 1.01bn | TWD 849.9m | TWD 876.6m | TWD 890.2m | TWD 872.4m |
| Cash and short-term investments | — | — | TWD 602.7m | TWD 646.8m | TWD 315.8m | TWD 318.1m | TWD 206.9m | TWD 261.0m | TWD 222.8m | TWD 251.2m |
| Total liabilities | TWD 866.8m | TWD 788.4m | TWD 631.5m | TWD 687.7m | TWD 509.5m | TWD 363.7m | TWD 236.0m | TWD 236.9m | TWD 348.3m | TWD 322.3m |
| Debt | TWD 285.3m | TWD 384.8m | TWD 253.2m | TWD 287.5m | TWD 196.7m | TWD 104.3m | TWD 336,000 | — | — | — |
| Shareholders' equity | TWD 1.48bn | TWD 1.33bn | TWD 928.0m | TWD 873.3m | TWD 673.4m | TWD 645.2m | TWD 613.9m | TWD 639.6m | TWD 541.9m | TWD 550.1m |
| Shares outstanding | 41m | 41m | 40m | 38m | 35m | 31m | 30m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 285.7m | TWD 66.8m | TWD 133.6m | TWD 233.4m | TWD 89.0m | TWD 90.6m | TWD 27.4m | TWD 71.6m | TWD 79.4m | TWD 173.5m |
| Capital spending | −TWD 368.8m | −TWD 426.2m | −TWD 87.6m | −TWD 58.0m | −TWD 148.8m | −TWD 103.4m | −TWD 70.2m | −TWD 56.0m | −TWD 53.8m | −TWD 50.3m |
| Free cash flow | −TWD 83.1m | −TWD 359.4m | TWD 46.0m | TWD 175.4m | −TWD 59.7m | −TWD 12.8m | −TWD 42.8m | TWD 15.6m | TWD 25.6m | TWD 123.2m |
| Dividends paid | −TWD 80.9m | −TWD 83.5m | −TWD 88.0m | −TWD 33.2m | −TWD 15.3m | −TWD 15.3m | −TWD 16.3m | −TWD 53.5m | −TWD 49.7m | −TWD 49.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 523.4m | TWD 459.7m | TWD 381.8m | TWD 406.6m | TWD 478.3m | TWD 364.5m | TWD 297.4m | TWD 357.3m |
| Gross profit | TWD 187.4m | TWD 185.2m | TWD 147.4m | TWD 165.5m | TWD 189.2m | TWD 140.8m | TWD 104.1m | TWD 142.5m |
| Operating income | TWD 42.3m | TWD 48.1m | TWD 22.4m | TWD 46.3m | TWD 67.2m | — | TWD 3.4m | TWD 37.5m |
| Net income | TWD 20.0m | TWD 37.4m | TWD 16.2m | TWD 33.1m | TWD 47.7m | TWD 28.4m | TWD 13.6m | TWD 19.9m |
| Diluted earnings per share | 0.48 | 0.90 | 0.40 | 0.81 | 1.17 | 0.70 | 0.33 | 0.49 |
| Cash from operations | −TWD 18.0m | −TWD 7.0m | TWD 166.0m | TWD 37.0m | TWD 53.0m | TWD 28.0m | TWD 29.0m | TWD 31.0m |
| Capital spending | −TWD 34.0m | −TWD 52.0m | −TWD 89.0m | −TWD 85.0m | −TWD 132.0m | −TWD 61.0m | −TWD 175.0m | −TWD 21.0m |
| Free cash flow | −TWD 52.0m | −TWD 59.0m | TWD 77.0m | −TWD 48.0m | −TWD 79.0m | −TWD 33.0m | −TWD 146.0m | TWD 10.0m |
| Total assets | TWD 2.74bn | TWD 2.51bn | TWD 2.36bn | TWD 2.16bn | TWD 2.10bn | TWD 2.17bn | TWD 2.13bn | TWD 1.77bn |
| Debt | TWD 289.1m | TWD 287.2m | TWD 285.3m | TWD 283.4m | TWD 281.5m | TWD 279.7m | TWD 278.9m | TWD 93.8m |
| Shareholders' equity | TWD 1.47bn | TWD 1.55bn | TWD 1.48bn | TWD 1.39bn | TWD 1.29bn | TWD 1.40bn | TWD 1.33bn | TWD 1.25bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 38.0% | 38.9% | 37.3% | 34.5% | 35.3% |
| Operating margin | 10.4% | 7.9% | 7.4% | 8.7% | 7.0% | 2.4% |
| Net margin | 7.7% | 6.0% | 8.1% | 10.5% | 4.0% | 1.7% |
| Return on equity | 8.5% | 5.7% | 9.1% | 13.9% | 5.9% | 2.0% |
| Return on assets | 5.3% | 3.6% | 5.4% | 7.8% | 3.3% | 1.3% |
| Free cash flow yield | — | 9.2% | 4.2% | 5.8% | 5.2% | 4.8% |
| Revenue growth | 29.6% | 21.2% | -10.8% | 18.5% | 30.2% | 9.5% |
| Earnings growth | 65.2% | -9.7% | -30.9% | 207.8% | 205.1% | -249.9% |
| Current ratio | 1.96x | 2.45x | 1.65x | 2.13x | 2.17x | 2.45x |
| Debt to equity | 0.19x | 0.21x | 0.27x | 0.33x | 0.29x | 0.19x |
| Equity ratio | 62.8% | 62.6% | 59.5% | 55.9% | 56.9% | 63.9% |
| Interest coverage | 17.44x | 21.17x | 18.88x | 22.73x | 34.33x | 26.82x |
| R&D as a share of sales | 6.6% | 7.2% | 7.1% | 5.9% | 7.1% | 8.3% |
| Buybacks as a share of market value | — | -1.3% | -5.9% | -9.1% | -14.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 16.7% | 7.1% |
| Operating income | 17.1% | 55.7% | 7.9% |
| Net income | 1.0% | 57.5% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 38.5% | 37.6% | 35.0% |
| Operating margin | 8.5% | 8.3% | 7.5% | 6.7% |
| Net margin | 7.0% | 8.0% | 6.7% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.2 | 61.8 | 35.4 | 18.8 | 55.4 | 97.0 | -113.6 | 31.7 | 19.7 | 16.7 |
| Price to sales | 2.6 | 3.7 | 2.9 | 2.0 | 2.2 | 1.7 | 1.4 | 1.0 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.991 | 2.327 | 2.657 | 1.04 |
- 1020-for-1000 split · 26 Aug 2019
- 1050-for-1000 split · 26 Aug 2014
- 1.05-for-1 split · 22 Aug 2013
- 1.03-for-1 split · 16 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.