T 
1,342
-0.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.94bn
FY2017FY2026
Net income
¥664.0m
FY2017FY2026
Free cash flow
¥1.85bn
FY2017FY2026
Shareholders' equity
¥12.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.94bn | ¥21.68bn | ¥21.31bn | ¥20.20bn | ¥19.40bn | ¥17.32bn | ¥24.31bn | ¥25.89bn | ¥23.86bn | ¥21.92bn |
| Gross profit | ¥4.18bn | ¥4.13bn | ¥3.78bn | ¥3.59bn | ¥3.16bn | ¥2.71bn | ¥3.82bn | ¥4.10bn | ¥3.72bn | ¥3.44bn |
| Operating income | ¥678.9m | ¥771.2m | ¥607.5m | ¥556.4m | ¥417.0m | ¥237.7m | ¥974.2m | ¥1.12bn | ¥932.2m | ¥823.9m |
| Net income | ¥664.0m | ¥629.6m | ¥561.2m | ¥462.8m | ¥489.3m | ¥317.1m | ¥660.5m | ¥731.7m | ¥662.9m | ¥644.1m |
| Diluted earnings per share | 128.01 | 121.93 | 108.24 | 89.26 | 94.36 | 61.16 | 127.38 | 141.11 | 119.50 | 116.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.40bn | ¥18.64bn | ¥18.46bn | ¥18.17bn | ¥16.26bn | ¥15.85bn | ¥16.28bn | ¥17.02bn | ¥16.15bn | ¥14.92bn |
| Cash and short-term investments | ¥7.67bn | ¥6.12bn | ¥6.23bn | ¥7.08bn | ¥5.82bn | ¥5.31bn | ¥4.94bn | ¥5.34bn | ¥5.35bn | ¥5.04bn |
| Total liabilities | ¥8.18bn | ¥6.44bn | ¥6.56bn | ¥7.21bn | ¥6.04bn | ¥6.20bn | ¥7.34bn | ¥8.15bn | ¥7.71bn | ¥7.15bn |
| Debt | ¥140.0m | ¥165.1m | ¥228.7m | ¥322.9m | ¥236.9m | ¥317.2m | ¥360.7m | ¥204.8m | ¥275.2m | ¥342.9m |
| Shareholders' equity | ¥12.93bn | ¥11.90bn | ¥11.59bn | ¥10.70bn | ¥9.99bn | ¥9.40bn | ¥8.69bn | ¥8.67bn | ¥8.27bn | ¥7.62bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.89bn | ¥354.0m | −¥772.8m | ¥932.2m | ¥467.2m | ¥614.2m | ¥23.1m | ¥235.1m | ¥450.9m | ¥1.08bn |
| Capital spending | −¥40.5m | −¥77.7m | −¥79.8m | −¥31.2m | −¥43.0m | −¥18.8m | −¥46.0m | −¥13.0m | −¥35.4m | −¥29.4m |
| Free cash flow | ¥1.85bn | ¥276.3m | −¥852.6m | ¥901.0m | ¥424.2m | ¥595.5m | −¥22.9m | ¥222.0m | ¥415.5m | ¥1.05bn |
| Dividends paid | −¥114.1m | −¥103.7m | −¥93.3m | −¥88.1m | −¥57.0m | −¥119.3m | −¥172.0m | −¥155.3m | −¥133.1m | −¥166.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.68bn | ¥6.87bn | ¥5.07bn | ¥6.04bn | ¥4.96bn | ¥5.76bn | ¥6.27bn | ¥5.13bn |
| Gross profit | ¥1.18bn | ¥1.12bn | ¥993.6m | ¥1.13bn | ¥933.9m | ¥1.21bn | ¥1.00bn | ¥1.01bn |
| Operating income | ¥206.8m | ¥154.1m | ¥151.6m | ¥304.9m | ¥68.3m | ¥239.2m | ¥186.0m | ¥226.0m |
| Net income | ¥185.7m | ¥108.1m | ¥231.9m | ¥256.9m | ¥67.1m | ¥118.7m | ¥253.0m | ¥72.0m |
| Diluted earnings per share | 35.81 | 20.84 | 44.92 | 49.76 | 13.00 | 22.99 | 48.79 | 13.89 |
| Total assets | ¥20.97bn | ¥21.40bn | ¥19.30bn | ¥17.98bn | ¥17.85bn | ¥18.64bn | ¥18.24bn | ¥18.49bn |
| Cash and short-term investments | ¥8.08bn | ¥7.67bn | ¥5.88bn | ¥6.28bn | ¥6.70bn | ¥6.12bn | ¥6.89bn | ¥7.46bn |
| Debt | ¥140.0m | ¥140.0m | ¥140.0m | ¥140.0m | ¥152.6m | ¥165.1m | ¥177.6m | ¥190.1m |
| Shareholders' equity | ¥13.68bn | ¥12.93bn | ¥12.62bn | ¥12.02bn | ¥11.74bn | ¥11.90bn | ¥11.64bn | ¥11.77bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.2% | 19.1% | 17.7% | 17.8% | 16.3% | 15.6% |
| Operating margin | 4.2% | 4.4% | 4.1% | 3.5% | 3.8% | 2.8% |
| Net margin | 2.9% | 2.9% | 2.6% | 2.3% | 2.5% | 1.8% |
| Return on equity | 5.1% | 5.3% | 4.8% | 4.3% | 4.9% | 3.4% |
| Return on assets | 3.1% | 3.4% | 3.0% | 2.5% | 3.0% | 2.0% |
| Free cash flow yield | 26.2% | 5.9% | -9.4% | 13.0% | 6.9% | 8.6% |
| Revenue growth | 5.8% | 1.7% | 5.5% | 4.1% | 12.0% | -28.7% |
| Earnings growth | 5.5% | 12.2% | 21.3% | -5.4% | 54.3% | -52.0% |
| Current ratio | 2.40x | 2.73x | 2.67x | 2.37x | 2.49x | 2.34x |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.03x | 0.02x | 0.03x |
| Equity ratio | 60.4% | 63.8% | 62.8% | 58.9% | 61.4% | 59.3% |
| Interest coverage | 452.05x | 429.91x | 371.14x | 153.55x | 226.25x | 81.67x |
| Buybacks as a share of market value | -0.5% | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.8% | 0.0% |
| Operating income | 6.9% | 23.3% | -5.5% |
| Net income | 12.8% | 15.9% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 18.2% | 17.5% | 16.7% |
| Operating margin | 3.3% | 3.0% | 2.7% | 3.4% |
| Net margin | 2.9% | 2.7% | 2.5% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 11.2 | 13.5 | 15.3 | 11.1 | 16.6 | 7.8 | 9.1 | 7.7 | 9.7 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 20.00 | 18.00 | 17.00 | 11.00 | 23.00 | 31.00 | 28.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.