G 
0.34
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥34.0m
FY2016FY2025
Net income
−CN¥4.5m
FY2016FY2025
Free cash flow
−CN¥20.8m
FY2016FY2025
Shareholders' equity
CN¥88.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥34.0m | CN¥29.5m | CN¥65.0m | CN¥53.1m | CN¥72.4m | CN¥60.2m | CN¥72.7m | CN¥72.6m | CN¥70.4m | CN¥53.4m |
| Operating income | −CN¥2.1m | −CN¥9.9m | CN¥10.8m | −CN¥492,420 | CN¥8.4m | −CN¥229,000 | CN¥4.3m | −CN¥2.0m | CN¥9.5m | CN¥17.9m |
| Net income | −CN¥4.5m | −CN¥35.1m | CN¥10.2m | −CN¥511,228 | CN¥6.6m | −CN¥562,000 | CN¥30,000 | CN¥6.2m | CN¥1.1m | CN¥11.3m |
| Diluted earnings per share | -0.01 | -0.04 | 0.01 | -0.00 | 0.01 | -0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥189.2m | CN¥272.3m | CN¥331.2m | CN¥282.8m | CN¥264.4m | CN¥278.9m | CN¥275.1m | CN¥264.5m | CN¥228.8m | CN¥296.7m |
| Cash and short-term investments | CN¥21.8m | CN¥29.5m | CN¥43.3m | CN¥64.2m | CN¥58.5m | CN¥90.8m | CN¥93.7m | CN¥82.1m | CN¥32.2m | CN¥51.4m |
| Total liabilities | CN¥20.3m | CN¥79.0m | CN¥64.4m | CN¥63.7m | CN¥42.1m | CN¥26.4m | CN¥21.1m | CN¥13.8m | CN¥24.8m | CN¥182.2m |
| Debt | CN¥2.9m | CN¥55.6m | CN¥47.7m | CN¥23.9m | CN¥826,685 | CN¥2.0m | CN¥2.1m | CN¥270,000 | CN¥401,000 | CN¥52.0m |
| Shareholders' equity | CN¥88.5m | CN¥193.3m | CN¥266.8m | CN¥219.1m | CN¥222.4m | CN¥252.5m | CN¥254.1m | CN¥250.6m | CN¥204.1m | CN¥114.5m |
| Shares outstanding | 801m | 801m | 801m | 800m | 800m | 800m | 800m | 800m | 800m | 801m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥15.5m | −CN¥14.7m | −CN¥9.4m | CN¥551,408 | CN¥9.6m | CN¥9.6m | CN¥31.8m | CN¥21.3m | CN¥45.5m | CN¥16.8m |
| Capital spending | −CN¥5.3m | −CN¥15.3m | −CN¥30.1m | −CN¥13.7m | −CN¥28.4m | −CN¥11.0m | −CN¥7.0m | −CN¥11.6m | −CN¥13.2m | −CN¥5.1m |
| Free cash flow | −CN¥20.8m | −CN¥30.0m | −CN¥39.6m | −CN¥13.2m | −CN¥18.8m | −CN¥1.4m | CN¥24.8m | CN¥9.7m | CN¥32.3m | CN¥11.7m |
| Dividends paid | −CN¥87.0m | — | — | −CN¥3.4m | — | — | — | −CN¥10.0m | −CN¥20.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.6m | CN¥7.9m | CN¥8.1m | CN¥8.1m | CN¥9.4m | CN¥9.4m | CN¥7.7m | CN¥9.0m |
| Operating income | −CN¥3.0m | −CN¥1.5m | CN¥244,500 | CN¥300,508 | −CN¥1.3m | −CN¥1.3m | −CN¥3.2m | −CN¥3.8m |
| Net income | −CN¥2.7m | −CN¥1.4m | CN¥291,000 | CN¥291,000 | −CN¥1.4m | −CN¥1.4m | −CN¥16.0m | −CN¥18.7m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.02 | -0.02 |
| Cash from operations | −CN¥2.0m | −CN¥1.0m | −CN¥11.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥3.0m |
| Capital spending | — | — | −CN¥1.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥4.0m | −CN¥4.0m |
| Free cash flow | — | — | −CN¥12.0m | — | −CN¥4.0m | −CN¥4.0m | −CN¥6.0m | −CN¥7.0m |
| Total assets | CN¥194.6m | CN¥194.6m | CN¥189.2m | CN¥189.1m | CN¥199.7m | CN¥199.7m | CN¥272.3m | CN¥318.6m |
| Cash and short-term investments | CN¥21.3m | CN¥21.3m | CN¥21.8m | CN¥24.3m | CN¥34.5m | CN¥34.5m | CN¥29.5m | CN¥34.5m |
| Debt | CN¥144,972 | CN¥145,000 | CN¥3.2m | CN¥2.4m | CN¥2.6m | CN¥265,000 | CN¥55.6m | CN¥3.6m |
| Shareholders' equity | CN¥87.3m | CN¥87.3m | CN¥88.5m | CN¥88.5m | CN¥89.7m | CN¥89.7m | CN¥193.3m | CN¥226.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | -10.8% | -6.8% |
| Operating income | 62.4% | 55.9% | — |
| Net income | 106.5% | 51.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.9% | -0.9% | 2.1% | 9.8% |
| Net margin | -62.3% | -16.4% | -7.6% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -59.3 | -3.7 | 10.6 | -248.0 | 20.1 | -276.0 | — | 29.2 |
| Price to sales | 7.8 | 4.4 | 1.7 | 2.4 | 1.8 | 2.6 | 2.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Apr 2025.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.121 | 0.006 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.