D 
1,202
-0.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.10bn
FY2017FY2026
Net income
¥329.0m
FY2017FY2026
Free cash flow
−¥108.0m
FY2017FY2026
Shareholders' equity
¥27.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.10bn | ¥54.33bn | ¥54.60bn | ¥52.80bn | ¥53.75bn | ¥57.36bn | ¥51.58bn | ¥47.26bn | ¥44.71bn | ¥44.71bn |
| Gross profit | ¥10.61bn | ¥10.15bn | ¥9.92bn | ¥8.69bn | ¥9.05bn | ¥10.75bn | ¥8.71bn | ¥7.91bn | ¥7.41bn | ¥7.31bn |
| Operating income | ¥160.0m | ¥122.0m | ¥420.0m | ¥59.0m | ¥611.0m | ¥1.49bn | ¥121.0m | ¥146.0m | −¥83.0m | ¥309.0m |
| Net income | ¥329.0m | ¥420.0m | ¥84.0m | ¥120.0m | ¥613.0m | ¥1.28bn | ¥411.0m | ¥504.0m | ¥623.0m | ¥864.0m |
| Diluted earnings per share | 52.38 | 66.84 | 13.89 | 19.71 | 100.86 | 211.12 | 67.37 | 82.61 | 102.12 | 141.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.99bn | ¥35.73bn | ¥39.70bn | ¥37.89bn | ¥36.35bn | ¥36.68bn | ¥34.54bn | ¥32.52bn | ¥32.93bn | ¥32.28bn |
| Cash and short-term investments | ¥4.52bn | ¥5.22bn | ¥8.01bn | ¥7.78bn | ¥6.84bn | ¥7.66bn | ¥5.65bn | ¥5.64bn | ¥5.17bn | ¥4.76bn |
| Total liabilities | ¥8.49bn | ¥9.31bn | ¥13.01bn | ¥11.54bn | ¥9.98bn | ¥9.87bn | ¥9.97bn | ¥7.88bn | ¥7.84bn | ¥7.86bn |
| Debt | ¥1.19bn | ¥1.36bn | ¥5.09bn | ¥4.10bn | ¥2.62bn | ¥2.12bn | ¥3.21bn | ¥2.17bn | ¥1.65bn | ¥1.57bn |
| Shareholders' equity | ¥27.49bn | ¥26.41bn | ¥26.69bn | ¥26.34bn | ¥26.37bn | ¥26.81bn | ¥24.56bn | ¥24.64bn | ¥25.09bn | ¥24.41bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥32.0m | ¥1.13bn | −¥71.0m | ¥647.0m | −¥1.02bn | ¥2.86bn | ¥480.0m | ¥453.0m | ¥497.0m | ¥473.0m |
| Capital spending | −¥76.0m | −¥57.0m | −¥1.12bn | −¥1.25bn | −¥178.0m | −¥117.0m | −¥5.0m | −¥518.0m | −¥452.0m | −¥372.0m |
| Free cash flow | −¥108.0m | ¥1.08bn | −¥1.19bn | −¥600.0m | −¥1.20bn | ¥2.74bn | ¥475.0m | −¥65.0m | ¥45.0m | ¥101.0m |
| Dividends paid | −¥247.0m | −¥259.0m | −¥273.0m | −¥242.0m | −¥274.0m | −¥244.0m | −¥244.0m | −¥274.0m | −¥244.0m | −¥288.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.78bn | ¥12.16bn | ¥15.23bn | ¥12.33bn | ¥12.37bn | ¥12.86bn | ¥15.92bn | ¥12.68bn |
| Gross profit | ¥2.45bn | ¥2.44bn | ¥3.22bn | ¥2.52bn | ¥2.43bn | ¥2.40bn | ¥3.04bn | ¥2.25bn |
| Operating income | −¥321.0m | −¥122.0m | ¥446.0m | −¥3.0m | −¥144.0m | −¥98.0m | ¥410.0m | −¥207.0m |
| Net income | −¥323.0m | ¥61.0m | ¥441.0m | ¥37.0m | −¥210.0m | ¥108.0m | ¥455.0m | −¥260.0m |
| Diluted earnings per share | -51.43 | 9.71 | 70.18 | 5.89 | -33.42 | 17.19 | 75.24 | -42.99 |
| Total assets | ¥36.32bn | ¥35.99bn | ¥39.33bn | ¥35.63bn | ¥36.23bn | ¥35.73bn | ¥39.69bn | ¥38.46bn |
| Cash and short-term investments | ¥3.21bn | ¥4.52bn | ¥4.63bn | ¥4.29bn | ¥4.81bn | ¥5.22bn | ¥4.85bn | ¥7.79bn |
| Debt | ¥170.0m | ¥1.19bn | ¥1.17bn | ¥1.28bn | ¥170.0m | ¥1.36bn | ¥1.52bn | ¥4.45bn |
| Shareholders' equity | ¥27.21bn | ¥27.49bn | ¥27.30bn | ¥26.88bn | ¥26.36bn | ¥26.41bn | ¥26.60bn | ¥26.35bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 18.7% | 18.2% | 16.4% | 16.8% | 18.7% |
| Operating margin | 0.3% | 1.3% | 0.8% | 0.8% | 2.1% | 3.2% |
| Net margin | 0.6% | 0.8% | 0.2% | 0.2% | 1.1% | 2.2% |
| Return on equity | 1.2% | 1.6% | 0.3% | 0.5% | 2.3% | 4.8% |
| Return on assets | 0.9% | 1.2% | 0.2% | 0.3% | 1.7% | 3.5% |
| Free cash flow yield | 0.6% | 14.9% | 13.6% | 24.5% | -10.9% | 38.7% |
| Revenue growth | -4.1% | -0.5% | 3.4% | -1.8% | -6.3% | 11.2% |
| Earnings growth | -21.7% | 400.0% | -30.0% | -80.4% | -52.1% | 211.2% |
| Current ratio | 3.10x | 2.86x | 2.21x | 2.12x | 2.43x | 2.52x |
| Debt to equity | 0.04x | 0.05x | 0.19x | 0.16x | 0.10x | 0.08x |
| Equity ratio | 76.4% | 73.9% | 67.2% | 69.5% | 72.5% | 73.1% |
| Interest coverage | 22.86x | 43.63x | 26.25x | 44.56x | 137.88x | 205.22x |
| Buybacks as a share of market value | 0.0% | -3.9% | 0.7% | -0.2% | -0.3% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | -1.9% | 1.8% |
| Operating income | 39.5% | -36.0% | -5.9% |
| Net income | 40.0% | -23.8% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 18.4% | 18.2% | 17.5% |
| Operating margin | 0.3% | 0.4% | 0.9% | 0.7% |
| Net margin | 0.7% | 0.4% | 0.9% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 18.5 | 83.7 | 63.3 | 11.6 | 6.6 | 18.0 | 15.6 | 11.5 | 10.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 23.00 | 25.00 | 40.00 | 25.00 | 40.00 | 40.00 | 25.00 |
- 2-to-1 reverse split · 28 Sept 2016
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.