L 
156
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.87bn
FY2017FY2026
Net income
−¥259.5m
FY2017FY2026
Free cash flow
−¥473.2m
FY2017FY2026
Shareholders' equity
¥746.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.87bn | ¥2.04bn | ¥2.34bn | ¥3.30bn | ¥4.37bn | ¥5.23bn | ¥8.65bn | ¥9.38bn | ¥9.89bn | ¥9.94bn |
| Operating income | −¥275.9m | −¥360.6m | −¥342.8m | −¥649.5m | −¥928.8m | −¥1.90bn | −¥1.37bn | −¥386.2m | ¥112.4m | ¥58.2m |
| Net income | −¥259.5m | −¥134.3m | −¥321.6m | ¥158.2m | ¥155.3m | −¥2.14bn | −¥1.51bn | −¥950.0m | ¥133.0m | −¥1.67bn |
| Diluted earnings per share | -109.77 | -56.82 | -136.02 | 66.93 | 65.69 | -905.50 | -643.86 | -404.32 | 56.60 | -706.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.25bn | ¥3.04bn | ¥3.44bn | ¥4.02bn | ¥3.68bn | ¥3.88bn | ¥5.02bn | ¥6.69bn | ¥9.09bn | ¥9.13bn |
| Cash and short-term investments | ¥490.3m | ¥760.7m | ¥1.28bn | ¥2.09bn | ¥1.56bn | ¥1.23bn | ¥839.8m | ¥1.45bn | ¥852.0m | ¥847.8m |
| Total liabilities | ¥2.50bn | ¥2.20bn | ¥2.52bn | ¥2.87bn | ¥2.89bn | ¥3.16bn | ¥2.19bn | ¥2.27bn | ¥3.67bn | ¥3.80bn |
| Debt | ¥1.78bn | ¥1.58bn | ¥1.64bn | ¥1.80bn | ¥1.65bn | ¥1.65bn | ¥934.7m | ¥712.8m | ¥2.01bn | ¥2.06bn |
| Shareholders' equity | ¥746.7m | ¥844.3m | ¥918.8m | ¥1.16bn | ¥798.0m | ¥724.6m | ¥2.84bn | ¥4.41bn | ¥5.43bn | ¥5.33bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥473.2m | −¥452.0m | −¥660.7m | ¥361.1m | ¥357.7m | −¥910.6m | −¥506.0m | −¥516.0m | ¥76.0m | −¥768.0m |
| Capital spending | — | −¥14.3m | −¥3.4m | — | — | −¥70.6m | −¥77.9m | −¥316.0m | −¥49.0m | −¥61.0m |
| Free cash flow | −¥473.2m | −¥466.3m | −¥664.1m | ¥361.1m | ¥357.7m | −¥981.2m | −¥583.9m | −¥832.0m | ¥27.0m | −¥829.0m |
| Dividends paid | — | — | — | −¥327,000 | −¥420,000 | −¥118,000 | −¥35.2m | −¥34.0m | −¥34.0m | −¥46.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥396.0m | ¥455.5m | ¥469.9m | ¥485.3m | ¥440.5m | ¥478.3m | ¥519.2m | ¥525.0m |
| Operating income | −¥109.4m | −¥66.7m | −¥50.8m | −¥52.5m | −¥101.5m | −¥71.1m | −¥70.8m | −¥55.0m |
| Net income | −¥94.2m | ¥14.2m | −¥43.8m | −¥49.7m | −¥93.3m | −¥72.7m | −¥76.4m | −¥30.0m |
| Diluted earnings per share | -39.85 | 5.99 | -18.52 | -21.04 | -39.48 | -30.74 | -32.32 | -12.69 |
| Cash from operations | — | — | — | — | −¥318.0m | — | — | — |
| Total assets | ¥2.96bn | ¥2.96bn | ¥3.25bn | ¥3.00bn | ¥2.93bn | ¥3.09bn | ¥3.04bn | ¥3.03bn |
| Cash and short-term investments | ¥244.9m | ¥312.0m | ¥490.3m | ¥332.6m | ¥425.1m | ¥694.8m | ¥760.7m | ¥853.9m |
| Debt | ¥1.12bn | ¥1.14bn | ¥1.78bn | ¥862.5m | ¥866.4m | ¥905.3m | ¥894.8m | ¥824.1m |
| Shareholders' equity | ¥701.0m | ¥715.4m | ¥746.7m | ¥702.8m | ¥719.3m | ¥774.5m | ¥844.3m | ¥831.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.2% | -18.6% | -16.1% |
| Operating income | -24.8% | -32.0% | -3.9% |
| Net income | — | -34.4% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.2% | -17.0% | -23.3% | -9.5% |
| Net margin | -10.1% | -5.8% | -13.2% | -10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -3.7 | -1.5 | 4.2 | 4.8 | -0.4 | -0.5 | -1.7 | 15.4 | -1.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2019.
| FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 27 Aug 2015
- 11-for-10 split · 15 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.