T 
1,349
+0.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥259.75bn
FY2017FY2026
Net income
¥4.58bn
FY2017FY2026
Free cash flow
¥5.33bn
FY2017FY2026
Shareholders' equity
¥34.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥259.75bn | ¥246.47bn | ¥244.93bn | ¥215.57bn | ¥188.57bn | ¥186.22bn | ¥231.27bn | ¥217.67bn | ¥207.63bn | ¥209.83bn |
| Gross profit | ¥47.75bn | ¥47.19bn | ¥48.07bn | ¥41.20bn | ¥35.00bn | ¥34.28bn | ¥41.98bn | ¥39.93bn | ¥38.06bn | ¥38.40bn |
| Operating income | ¥7.85bn | ¥7.50bn | ¥7.82bn | ¥3.65bn | −¥446.0m | −¥3.12bn | ¥1.43bn | ¥1.64bn | ¥1.79bn | ¥2.85bn |
| Net income | ¥4.58bn | ¥4.48bn | ¥3.60bn | ¥1.01bn | ¥336.0m | −¥3.59bn | ¥475.0m | ¥850.0m | ¥458.0m | ¥1.21bn |
| Diluted earnings per share | 143.45 | 140.63 | 111.72 | 31.21 | 10.41 | -111.25 | 14.72 | 26.34 | 14.19 | 37.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.45bn | ¥88.32bn | ¥88.30bn | ¥87.35bn | ¥82.70bn | ¥83.16bn | ¥90.75bn | ¥89.26bn | ¥82.32bn | ¥77.45bn |
| Cash and short-term investments | ¥11.20bn | ¥9.23bn | ¥9.65bn | ¥8.16bn | ¥8.70bn | ¥6.99bn | ¥6.94bn | ¥7.34bn | ¥8.13bn | ¥5.76bn |
| Total liabilities | ¥61.91bn | ¥57.20bn | ¥60.73bn | ¥64.60bn | ¥62.46bn | ¥63.77bn | ¥66.13bn | ¥64.78bn | ¥57.37bn | ¥52.41bn |
| Debt | ¥19.27bn | ¥19.85bn | ¥22.73bn | ¥28.19bn | ¥31.99bn | ¥35.53bn | ¥31.35bn | ¥31.74bn | ¥26.93bn | ¥21.52bn |
| Shareholders' equity | ¥34.43bn | ¥30.73bn | ¥27.20bn | ¥22.41bn | ¥19.92bn | ¥18.80bn | ¥23.81bn | ¥23.85bn | ¥24.71bn | ¥24.75bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.93bn | ¥6.49bn | ¥9.30bn | ¥4.11bn | ¥3.55bn | ¥139.0m | ¥2.50bn | ¥3.33bn | ¥2.29bn | ¥4.56bn |
| Capital spending | −¥2.61bn | −¥3.25bn | −¥2.01bn | −¥1.11bn | −¥1.01bn | −¥2.00bn | −¥1.88bn | −¥2.37bn | −¥2.56bn | −¥2.73bn |
| Free cash flow | ¥5.33bn | ¥3.24bn | ¥7.29bn | ¥3.00bn | ¥2.53bn | −¥1.86bn | ¥618.0m | ¥953.0m | −¥266.0m | ¥1.83bn |
| Dividends paid | −¥1.55bn | −¥1.18bn | −¥644.0m | −¥161.0m | −¥2.0m | −¥270.0m | −¥538.0m | −¥537.0m | −¥542.0m | −¥544.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.61bn | ¥67.84bn | ¥70.41bn | ¥66.25bn | ¥61.82bn | ¥61.27bn | ¥64.59bn | ¥60.68bn |
| Gross profit | ¥12.90bn | ¥12.81bn | ¥13.04bn | ¥13.03bn | ¥12.01bn | ¥11.90bn | ¥12.33bn | ¥12.05bn |
| Operating income | ¥1.65bn | ¥2.05bn | ¥2.30bn | ¥2.10bn | ¥1.65bn | ¥1.80bn | ¥2.20bn | ¥1.83bn |
| Net income | ¥1.00bn | ¥1.37bn | ¥1.06bn | ¥1.72bn | ¥700.0m | ¥1.09bn | ¥1.18bn | ¥1.03bn |
| Diluted earnings per share | 31.38 | 42.95 | 33.36 | 53.91 | 21.95 | 34.28 | 36.88 | 31.83 |
| Cash from operations | ¥1.49bn | — | — | — | ¥1.57bn | ¥1.57bn | — | — |
| Capital spending | −¥507.0m | — | — | — | −¥752.0m | −¥752.0m | — | — |
| Free cash flow | ¥979.0m | — | — | — | ¥816.0m | ¥816.0m | — | — |
| Total assets | ¥100.00bn | ¥104.90bn | ¥96.45bn | ¥96.76bn | ¥92.43bn | ¥97.19bn | ¥88.32bn | ¥91.23bn |
| Cash and short-term investments | ¥10.41bn | ¥12.91bn | ¥11.20bn | ¥10.24bn | ¥10.43bn | ¥13.46bn | ¥9.23bn | ¥9.48bn |
| Debt | ¥17.26bn | ¥7.45bn | ¥18.52bn | ¥7.54bn | ¥19.72bn | ¥8.34bn | ¥7.98bn | ¥8.32bn |
| Shareholders' equity | ¥36.13bn | ¥35.00bn | ¥34.43bn | ¥32.29bn | ¥31.24bn | ¥30.78bn | ¥30.73bn | ¥29.08bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 19.1% | 19.6% | 19.1% | 18.6% | 18.4% |
| Operating margin | 3.0% | 3.0% | 3.2% | 0.4% | 0.7% | -1.7% |
| Net margin | 1.8% | 1.8% | 1.5% | 0.5% | 0.2% | -1.9% |
| Return on equity | 13.3% | 14.6% | 13.3% | 4.5% | 1.7% | -19.1% |
| Return on assets | 4.7% | 5.1% | 4.1% | 1.2% | 0.4% | -4.3% |
| Free cash flow yield | 23.8% | 22.0% | 25.3% | 11.6% | 10.2% | 4.8% |
| Revenue growth | 5.4% | 0.6% | 13.6% | 14.3% | 1.3% | -19.5% |
| Earnings growth | 2.1% | 24.4% | 258.0% | 199.7% | -109.4% | -855.8% |
| Current ratio | 1.15x | 1.08x | 1.02x | 0.94x | 0.94x | 0.93x |
| Debt to equity | 0.54x | 0.61x | 0.80x | 1.22x | 1.56x | 1.83x |
| Equity ratio | 35.7% | 34.8% | 30.8% | 25.7% | 24.1% | 22.6% |
| Interest coverage | 45.13x | 56.36x | 61.57x | 6.45x | 9.78x | -25.56x |
| Buybacks as a share of market value | -0.0% | 1.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 6.9% | 1.9% |
| Operating income | 29.1% | — | 11.1% |
| Net income | 65.6% | — | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 19.1% | 18.9% | 18.6% |
| Operating margin | 3.0% | 2.8% | 1.7% | 1.4% |
| Net margin | 1.8% | 1.4% | 0.8% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 9.2 | 8.9 | 29.6 | 54.9 | -3.9 | 42.6 | 25.3 | 51.0 | 25.7 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 73.333 | 36.667 | 11.667 | 13.333 | 8.333 | 16.667 | 16.667 |
- 3-for-1 split · 29 Jan 2026
- 5-to-1 reverse split · 29 Jul 2015
- 2-for-1 split · 26 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.