S 
1,571
+0.19%
Close of 28 Oct 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥99.11bn
FY2017FY2026
Net income
¥1.13bn
FY2017FY2026
Free cash flow
¥5.73bn
FY2017FY2026
Shareholders' equity
¥52.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥99.11bn | ¥116.01bn | ¥175.85bn | ¥179.08bn | ¥135.21bn | ¥102.90bn | ¥101.63bn | ¥116.41bn | ¥127.93bn | ¥112.46bn |
| Gross profit | ¥10.47bn | ¥9.25bn | ¥14.70bn | ¥17.00bn | ¥12.91bn | ¥9.34bn | ¥9.76bn | ¥10.54bn | ¥11.35bn | ¥9.75bn |
| Research and development | — | ¥31.0m | ¥5.0m | ¥8.0m | ¥10.0m | ¥32.0m | ¥190.0m | — | — | — |
| Operating income | ¥1.20bn | ¥638.0m | ¥4.88bn | ¥7.13bn | ¥4.16bn | ¥1.58bn | ¥1.61bn | ¥2.44bn | ¥3.44bn | ¥2.13bn |
| Net income | ¥1.13bn | ¥506.0m | ¥3.19bn | ¥4.71bn | ¥2.82bn | ¥1.25bn | ¥1.24bn | ¥1.46bn | ¥2.28bn | ¥1.27bn |
| Diluted earnings per share | 39.47 | 17.72 | 97.87 | 142.16 | 84.74 | 33.79 | 33.30 | 39.44 | 55.43 | 28.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.80bn | ¥80.05bn | ¥99.81bn | ¥98.83bn | ¥88.95bn | ¥73.49bn | ¥71.99bn | ¥75.30bn | ¥76.37bn | ¥79.69bn |
| Cash and short-term investments | ¥30.33bn | ¥31.61bn | ¥13.39bn | ¥10.93bn | ¥10.71bn | ¥17.70bn | ¥24.00bn | ¥20.18bn | ¥16.52bn | ¥25.36bn |
| Total liabilities | ¥27.25bn | ¥27.51bn | ¥43.69bn | ¥46.27bn | ¥37.01bn | ¥23.15bn | ¥22.45bn | ¥23.84bn | ¥22.98bn | ¥24.17bn |
| Debt | ¥5.30bn | ¥10.15bn | ¥17.57bn | ¥18.08bn | ¥11.44bn | ¥4.52bn | ¥4.61bn | ¥4.57bn | ¥4.30bn | ¥4.73bn |
| Shareholders' equity | ¥52.65bn | ¥51.70bn | ¥55.33bn | ¥51.86bn | ¥51.37bn | ¥49.72bn | ¥48.93bn | ¥50.86bn | ¥52.83bn | ¥54.99bn |
| Shares outstanding | 29m | 29m | 33m | 33m | 33m | 37m | 37m | 37m | 41m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.82bn | ¥31.72bn | ¥4.70bn | −¥905.0m | −¥11.63bn | −¥4.53bn | ¥6.64bn | ¥6.77bn | −¥3.90bn | ¥1.35bn |
| Capital spending | −¥93.0m | −¥77.0m | −¥148.0m | −¥138.0m | −¥273.0m | −¥383.0m | −¥494.0m | −¥129.0m | −¥128.0m | −¥194.0m |
| Free cash flow | ¥5.73bn | ¥31.64bn | ¥4.55bn | −¥1.04bn | −¥11.90bn | −¥4.91bn | ¥6.15bn | ¥6.64bn | −¥4.03bn | ¥1.16bn |
| Dividends paid | −¥437.0m | −¥1.01bn | −¥2.25bn | −¥2.36bn | −¥1.63bn | −¥1.06bn | −¥1.11bn | −¥1.15bn | −¥896.0m | −¥926.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.14bn | ¥28.68bn | ¥24.66bn | ¥24.08bn | ¥21.69bn | ¥23.10bn | ¥28.02bn | ¥32.31bn |
| Gross profit | ¥2.67bn | ¥3.00bn | ¥2.64bn | ¥2.59bn | ¥2.24bn | ¥904.0m | ¥2.55bn | ¥2.75bn |
| Operating income | ¥284.0m | ¥423.0m | ¥263.0m | ¥303.0m | ¥214.0m | −¥1.05bn | ¥328.0m | ¥611.0m |
| Net income | ¥365.0m | ¥287.0m | ¥186.0m | ¥260.0m | ¥394.0m | −¥534.0m | ¥714.0m | ¥4.0m |
| Diluted earnings per share | 12.78 | 10.05 | 6.51 | 9.11 | 13.80 | -18.70 | 21.88 | 0.12 |
| Total assets | ¥82.59bn | ¥80.80bn | ¥83.57bn | ¥82.01bn | ¥80.26bn | ¥80.05bn | ¥83.20bn | ¥84.81bn |
| Cash and short-term investments | ¥29.48bn | ¥30.33bn | ¥30.86bn | ¥32.11bn | ¥29.68bn | ¥31.61bn | ¥22.69bn | ¥17.16bn |
| Debt | ¥3.03bn | ¥5.30bn | ¥7.00bn | ¥9.30bn | ¥6.50bn | ¥10.13bn | ¥2.85bn | ¥10.70bn |
| Shareholders' equity | ¥53.52bn | ¥52.65bn | ¥52.23bn | ¥51.43bn | ¥51.42bn | ¥51.70bn | ¥53.22bn | ¥55.08bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 8.0% | 8.4% | 9.5% | 9.5% | 9.1% | — |
| Operating margin | 1.2% | 0.5% | 2.8% | 4.0% | 3.1% | 1.5% | — |
| Net margin | 1.1% | 0.4% | 1.8% | 2.6% | 2.1% | 1.2% | — |
| Return on equity | 2.1% | 1.0% | 5.8% | 9.1% | 5.5% | 2.5% | — |
| Return on assets | 1.4% | 0.6% | 3.2% | 4.8% | 3.2% | 1.7% | — |
| Free cash flow yield | 13.2% | 71.2% | 9.5% | -1.5% | -21.8% | -7.1% | — |
| Revenue growth | -14.6% | -34.0% | -1.8% | 32.4% | 31.4% | 1.3% | — |
| Earnings growth | 122.7% | -84.2% | -32.1% | 66.8% | 124.8% | 1.5% | — |
| Current ratio | 3.16x | 3.36x | 2.78x | 2.51x | 2.62x | 3.22x | — |
| Debt to equity | 0.10x | 0.20x | 0.32x | 0.34x | 0.22x | 0.09x | — |
| Equity ratio | 65.2% | 64.6% | 55.4% | 52.5% | 57.7% | 67.7% | — |
| Interest coverage | 15.62x | 5.36x | 28.54x | 48.16x | 75.69x | 27.17x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% |
| Buybacks as a share of market value | 0.0% | 12.5% | 1.4% | 0.6% | 10.4% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.9% | -0.7% | -1.6% |
| Operating income | -44.7% | -5.3% | -5.7% |
| Net income | -37.9% | -2.1% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 9.0% | 9.1% | 9.0% |
| Operating margin | 0.9% | 2.4% | 2.4% | 2.3% |
| Net margin | 0.8% | 1.7% | 1.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.7 | 60.3 | 10.2 | 8.2 | 14.0 | 27.2 | 22.5 | 22.5 | 15.8 | 37.3 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.50 | 29.50 | 66.50 | 65.50 | 43.00 | 28.00 | 28.50 | 27.50 |
- 2-for-1 split · 27 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.