Z 
1.00
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥207.4m
FY2016FY2025
Net income
−CN¥76,352
FY2016FY2025
Free cash flow
−CN¥9.3m
FY2016FY2025
Shareholders' equity
CN¥118.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥207.4m | CN¥166.8m | CN¥138.9m | CN¥129.1m | CN¥123.6m | CN¥112.7m | CN¥100.3m | CN¥89.2m | CN¥80.6m | CN¥75.3m |
| Gross profit | CN¥78.7m | CN¥68.6m | CN¥55.9m | CN¥47.3m | CN¥51.4m | CN¥46.8m | CN¥41.5m | CN¥37.6m | CN¥37.2m | CN¥42.1m |
| Research and development | CN¥13.7m | CN¥13.3m | CN¥9.9m | CN¥9.1m | CN¥9.2m | CN¥7.4m | CN¥7.4m | CN¥5.8m | CN¥5.2m | CN¥3.7m |
| Operating income | CN¥8.0m | CN¥6.8m | CN¥7.9m | CN¥6.9m | CN¥12.3m | CN¥7.5m | CN¥5.3m | CN¥6.9m | −CN¥2.2m | CN¥7.1m |
| Net income | −CN¥76,352 | CN¥1.1m | CN¥2.0m | CN¥1.2m | CN¥6.4m | CN¥1.2m | −CN¥901,236 | CN¥939,084 | −CN¥6.4m | CN¥1.8m |
| Diluted earnings per share | -0.00 | 0.03 | 0.05 | 0.03 | 0.17 | 0.03 | -0.02 | 0.02 | -0.16 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥360.4m | CN¥289.3m | CN¥250.6m | CN¥238.1m | CN¥248.6m | CN¥230.3m | CN¥224.9m | CN¥213.6m | CN¥185.4m | CN¥199.2m |
| Cash and short-term investments | CN¥48.5m | CN¥27.5m | CN¥17.1m | CN¥19.9m | CN¥21.6m | CN¥22.8m | CN¥11.9m | CN¥22.3m | CN¥1.9m | CN¥13.2m |
| Total liabilities | CN¥241.6m | CN¥187.7m | CN¥150.1m | CN¥139.5m | CN¥134.9m | CN¥124.0m | CN¥119.8m | CN¥107.6m | CN¥97.0m | CN¥104.4m |
| Debt | CN¥198.4m | CN¥149.6m | CN¥95.4m | CN¥103.0m | CN¥93.6m | CN¥87.7m | CN¥83.9m | CN¥75.5m | CN¥65.0m | CN¥74.6m |
| Shareholders' equity | CN¥118.7m | CN¥101.6m | CN¥100.5m | CN¥98.5m | CN¥113.7m | CN¥106.3m | CN¥105.1m | CN¥106.0m | CN¥88.4m | CN¥94.8m |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥15.7m | CN¥6.7m | CN¥30.0m | CN¥12.7m | CN¥11.0m | CN¥11.0m | CN¥4.4m | CN¥17.6m | CN¥12.2m | CN¥14.7m |
| Capital spending | −CN¥24.9m | −CN¥28.8m | −CN¥23.6m | −CN¥20.2m | −CN¥12.3m | −CN¥10.8m | −CN¥17.0m | −CN¥21.1m | −CN¥12.0m | −CN¥20.4m |
| Free cash flow | −CN¥9.3m | −CN¥22.1m | CN¥6.5m | −CN¥7.6m | −CN¥1.3m | CN¥162,076 | −CN¥12.6m | −CN¥3.5m | CN¥180,797 | −CN¥5.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥112.0m | CN¥54.7m | CN¥54.7m | CN¥49.0m | CN¥49.0m | CN¥44.4m | CN¥51.9m | CN¥39.0m |
| Gross profit | CN¥38.7m | CN¥21.1m | CN¥21.1m | CN¥18.3m | CN¥18.3m | CN¥18.4m | CN¥21.5m | CN¥15.9m |
| Operating income | CN¥2.4m | CN¥3.4m | CN¥3.4m | CN¥588,860 | CN¥588,860 | CN¥752,160 | CN¥878,810 | CN¥2.6m |
| Net income | CN¥13.7m | CN¥1.5m | CN¥1.5m | −CN¥1.5m | −CN¥1.5m | −CN¥656,723 | −CN¥767,303 | CN¥1.2m |
| Diluted earnings per share | 0.36 | 0.04 | 0.04 | -0.04 | -0.04 | -0.02 | -0.02 | 0.03 |
| Cash from operations | — | CN¥8.0m | CN¥8.0m | — | — | −CN¥1.0m | −CN¥1.0m | CN¥4.0m |
| Capital spending | — | — | — | −CN¥5.0m | −CN¥5.0m | — | −CN¥1.0m | −CN¥6.0m |
| Free cash flow | — | — | — | — | — | — | −CN¥2.0m | −CN¥2.0m |
| Total assets | CN¥379.0m | CN¥360.4m | CN¥360.3m | CN¥345.3m | CN¥345.3m | CN¥289.3m | CN¥338.0m | CN¥264.4m |
| Cash and short-term investments | CN¥46.0m | CN¥38.1m | CN¥39.1m | CN¥36.8m | CN¥27.8m | CN¥27.5m | CN¥25.1m | CN¥26.2m |
| Debt | CN¥184.7m | CN¥198.7m | CN¥188.7m | CN¥186.1m | CN¥176.6m | CN¥149.6m | CN¥158.5m | CN¥120.1m |
| Shareholders' equity | CN¥132.4m | CN¥118.7m | CN¥118.6m | CN¥115.7m | CN¥115.7m | CN¥101.6m | CN¥118.7m | CN¥102.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | 13.0% | 10.4% |
| Operating income | 4.9% | 1.2% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 39.0% | 39.7% | 41.9% |
| Operating margin | 3.9% | 4.6% | 5.6% | 5.6% |
| Net margin | 0.3% | 0.7% | 1.3% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -564.9 | 49.1 | 23.0 | 23.9 | 11.8 | 84.1 | -160.6 | 168.7 | -2.3 | 13.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.6 | 0.9 | 1.4 | 1.8 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.228 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.