S 
3,950
+0.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.20bn
FY2017FY2026
Net income
¥752.4m
FY2017FY2026
Free cash flow
¥1.05bn
FY2017FY2026
Shareholders' equity
¥9.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.20bn | ¥27.12bn | ¥26.23bn | ¥26.74bn | ¥24.24bn | ¥21.61bn | ¥24.36bn | ¥23.83bn | ¥22.66bn | ¥22.15bn |
| Gross profit | ¥2.70bn | ¥2.57bn | ¥2.46bn | ¥2.40bn | ¥2.14bn | ¥2.03bn | ¥2.22bn | ¥2.27bn | ¥2.24bn | ¥2.22bn |
| Operating income | ¥513.1m | ¥464.1m | ¥382.0m | ¥340.2m | ¥187.8m | ¥58.9m | ¥59.1m | ¥249.4m | ¥230.8m | ¥272.4m |
| Net income | ¥752.4m | ¥629.4m | ¥346.7m | ¥303.7m | ¥62.5m | ¥76.4m | ¥7.2m | ¥340.4m | ¥276.0m | ¥241.1m |
| Diluted earnings per share | 835.93 | 701.15 | 259.93 | 227.70 | 46.87 | 57.24 | 5.40 | 254.95 | 212.91 | 185.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.43bn | ¥16.18bn | ¥17.87bn | ¥16.40bn | ¥15.67bn | ¥15.47bn | ¥15.87bn | ¥17.74bn | ¥17.38bn | ¥15.49bn |
| Cash and short-term investments | ¥2.50bn | ¥1.57bn | ¥2.46bn | ¥1.68bn | ¥1.19bn | ¥1.69bn | ¥1.23bn | ¥1.48bn | ¥2.05bn | ¥991.0m |
| Total liabilities | ¥6.24bn | ¥7.47bn | ¥7.71bn | ¥7.09bn | ¥6.66bn | ¥5.97bn | ¥6.33bn | ¥7.97bn | ¥7.68bn | ¥6.46bn |
| Debt | ¥3.1m | ¥720.3m | ¥13.7m | ¥239.1m | ¥153.8m | ¥159.9m | ¥245.4m | ¥324.0m | ¥360.5m | ¥472.3m |
| Shareholders' equity | ¥9.19bn | ¥8.71bn | ¥10.16bn | ¥9.31bn | ¥9.00bn | ¥9.49bn | ¥9.51bn | ¥9.75bn | ¥9.70bn | ¥9.03bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | −¥666.3m | ¥1.19bn | ¥607.7m | −¥502.1m | ¥925.1m | ¥65.2m | −¥68.4m | ¥745.3m | −¥213.3m |
| Capital spending | −¥48.4m | −¥10.5m | −¥59.6m | −¥19.4m | −¥97.6m | −¥157.9m | −¥51.8m | −¥143.9m | −¥84.0m | −¥406.1m |
| Free cash flow | ¥1.05bn | −¥676.8m | ¥1.13bn | ¥588.3m | −¥599.7m | ¥767.2m | ¥13.4m | −¥212.2m | ¥661.3m | −¥619.4m |
| Dividends paid | −¥86.5m | −¥119.9m | −¥123.4m | −¥113.1m | −¥112.9m | −¥113.1m | −¥111.6m | −¥109.6m | −¥109.7m | −¥129.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.38bn | ¥6.87bn | ¥7.06bn | ¥6.42bn | ¥6.86bn | ¥7.19bn | ¥7.06bn | ¥6.45bn |
| Gross profit | ¥712.0m | ¥691.2m | ¥689.7m | ¥649.9m | ¥670.0m | ¥676.0m | ¥717.6m | ¥578.3m |
| Operating income | ¥156.7m | ¥127.1m | ¥156.0m | ¥100.5m | ¥129.5m | ¥132.3m | ¥190.6m | ¥70.3m |
| Net income | ¥128.5m | ¥154.0m | ¥123.3m | ¥85.2m | ¥389.9m | ¥361.3m | ¥134.7m | ¥60.6m |
| Diluted earnings per share | 142.77 | 171.07 | 137.37 | 94.92 | 434.41 | 402.51 | 101.00 | 45.45 |
| Total assets | ¥16.09bn | ¥15.43bn | ¥15.95bn | ¥14.94bn | ¥14.87bn | ¥16.18bn | ¥18.50bn | ¥16.84bn |
| Cash and short-term investments | ¥2.61bn | ¥2.50bn | ¥1.81bn | ¥1.55bn | ¥1.14bn | ¥1.57bn | ¥2.36bn | ¥1.83bn |
| Debt | — | ¥2.7m | — | — | — | ¥720.3m | — | — |
| Shareholders' equity | ¥9.40bn | ¥9.19bn | ¥9.03bn | ¥8.87bn | ¥8.73bn | ¥8.71bn | ¥10.44bn | ¥10.43bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 9.5% | 9.4% | 9.0% | 8.8% | 9.4% |
| Operating margin | 3.9% | 3.5% | 1.6% | 1.8% | 0.9% | 0.3% |
| Net margin | 2.8% | 2.3% | 1.3% | 1.1% | 0.3% | 0.4% |
| Return on equity | 8.2% | 7.2% | 3.4% | 3.3% | 0.7% | 0.8% |
| Return on assets | 4.9% | 3.9% | 1.9% | 1.9% | 0.4% | 0.5% |
| Free cash flow yield | 31.2% | -17.9% | 23.0% | 11.5% | -7.4% | 19.9% |
| Revenue growth | 0.3% | 3.4% | -1.9% | 10.3% | 12.2% | -11.3% |
| Earnings growth | 19.6% | 81.5% | 14.1% | 385.7% | -18.1% | 959.1% |
| Current ratio | 2.03x | 1.69x | 1.76x | 1.76x | 1.75x | 1.83x |
| Debt to equity | 0.00x | 0.08x | 0.00x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 59.6% | 53.9% | 56.9% | 56.8% | 57.4% | 61.3% |
| Interest coverage | 370.90x | 436.47x | 56.65x | 143.25x | 554.68x | 115.53x |
| Buybacks as a share of market value | -0.3% | 32.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.7% | 2.7% |
| Operating income | 14.7% | 54.2% | 6.0% |
| Net income | 35.3% | 58.0% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.4% | 9.3% | 9.4% |
| Operating margin | 1.8% | 1.6% | 1.3% | 1.1% |
| Net margin | 2.5% | 1.9% | 1.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 6.3 | 16.5 | 13.3 | 66.4 | 56.4 | — | 10.9 | 12.7 | 15.0 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 145.00 | 90.00 | 92.50 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.