S 
3,520
+1.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥148.33bn
FY2017FY2026
Net income
¥3.27bn
FY2017FY2026
Free cash flow
¥3.63bn
FY2017FY2026
Shareholders' equity
¥52.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥148.33bn | ¥139.58bn | ¥166.14bn | ¥181.01bn | ¥154.41bn | ¥134.77bn | ¥137.94bn | ¥145.41bn | ¥146.76bn | ¥116.61bn |
| Gross profit | ¥20.88bn | ¥18.68bn | ¥21.36bn | ¥22.64bn | ¥18.47bn | ¥13.90bn | ¥14.07bn | ¥16.02bn | ¥16.58bn | ¥13.94bn |
| Operating income | ¥4.06bn | ¥3.51bn | ¥6.22bn | ¥7.75bn | ¥4.83bn | ¥2.15bn | ¥1.72bn | ¥3.41bn | ¥4.14bn | ¥3.02bn |
| Net income | ¥3.27bn | ¥2.44bn | ¥5.01bn | ¥5.49bn | ¥3.58bn | ¥1.79bn | ¥1.34bn | ¥2.63bn | ¥3.08bn | ¥1.58bn |
| Diluted earnings per share | 209.90 | 157.71 | 329.84 | 363.50 | 231.05 | 114.26 | 85.00 | 164.87 | 192.30 | 114.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.39bn | ¥93.08bn | ¥98.71bn | ¥106.58bn | ¥93.08bn | ¥76.38bn | ¥71.74bn | ¥74.11bn | ¥77.25bn | ¥64.82bn |
| Cash and short-term investments | ¥24.59bn | ¥23.37bn | ¥19.08bn | ¥14.14bn | ¥14.05bn | ¥13.11bn | ¥12.05bn | ¥10.01bn | ¥8.60bn | ¥6.76bn |
| Total liabilities | ¥48.26bn | ¥43.96bn | ¥50.74bn | ¥62.09bn | ¥55.05bn | ¥41.35bn | ¥40.01bn | ¥42.17bn | ¥49.26bn | ¥41.18bn |
| Debt | ¥8.06bn | ¥8.78bn | ¥12.31bn | ¥9.91bn | ¥8.05bn | ¥7.23bn | ¥6.96bn | ¥7.01bn | ¥9.49bn | ¥5.01bn |
| Shareholders' equity | ¥52.86bn | ¥49.11bn | ¥47.97bn | ¥44.48bn | ¥38.02bn | ¥35.03bn | ¥31.73bn | ¥31.94bn | ¥27.99bn | ¥23.64bn |
| Shares outstanding | 16m | 15m | 15m | 15m | 15m | 16m | 16m | 16m | 16m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.76bn | ¥9.10bn | ¥4.23bn | −¥545.0m | ¥792.0m | ¥1.59bn | ¥3.24bn | ¥1.64bn | −¥2.22bn | ¥1.68bn |
| Capital spending | −¥129.0m | −¥54.0m | −¥117.0m | −¥74.0m | −¥183.0m | −¥53.0m | −¥77.0m | −¥87.0m | −¥55.0m | −¥139.0m |
| Free cash flow | ¥3.63bn | ¥9.04bn | ¥4.11bn | −¥619.0m | ¥609.0m | ¥1.54bn | ¥3.16bn | ¥1.55bn | −¥2.28bn | ¥1.54bn |
| Dividends paid | −¥1.98bn | −¥1.51bn | −¥1.76bn | −¥618.0m | −¥536.0m | −¥536.0m | −¥545.0m | −¥494.0m | −¥388.0m | −¥395.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.03bn | ¥43.31bn | ¥35.64bn | ¥38.06bn | ¥31.32bn | ¥37.25bn | ¥32.91bn | ¥37.58bn |
| Gross profit | ¥5.83bn | ¥5.95bn | ¥4.95bn | ¥5.18bn | ¥4.23bn | ¥5.02bn | ¥4.41bn | ¥4.85bn |
| Operating income | ¥1.33bn | ¥1.41bn | ¥879.0m | ¥1.20bn | ¥270.0m | ¥1.31bn | ¥547.0m | ¥998.0m |
| Net income | ¥908.0m | ¥1.21bn | ¥851.0m | ¥962.0m | ¥245.0m | ¥610.0m | ¥562.0m | ¥666.0m |
| Diluted earnings per share | 58.37 | 77.60 | 54.94 | 62.10 | 15.82 | 39.38 | 37.02 | 43.87 |
| Total assets | ¥108.17bn | ¥101.39bn | ¥96.91bn | ¥93.55bn | ¥90.58bn | ¥93.08bn | ¥90.58bn | ¥95.62bn |
| Cash and short-term investments | ¥23.32bn | ¥24.59bn | ¥25.06bn | ¥24.79bn | ¥21.84bn | ¥23.37bn | ¥20.98bn | ¥23.43bn |
| Debt | ¥5.38bn | ¥7.89bn | ¥4.85bn | ¥7.78bn | ¥4.82bn | ¥8.58bn | ¥7.44bn | ¥10.68bn |
| Shareholders' equity | ¥56.34bn | ¥52.86bn | ¥50.49bn | ¥48.20bn | ¥47.22bn | ¥49.11bn | ¥47.29bn | ¥49.59bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 13.4% | 12.9% | 12.5% | 12.0% | 10.3% |
| Operating margin | 2.7% | 2.8% | 4.5% | 4.3% | 3.1% | 1.6% |
| Net margin | 2.2% | 1.8% | 3.0% | 3.0% | 2.3% | 1.3% |
| Return on equity | 6.2% | 5.0% | 10.4% | 12.3% | 9.4% | 5.1% |
| Return on assets | 3.2% | 2.6% | 5.1% | 5.2% | 3.8% | 2.3% |
| Free cash flow yield | 5.4% | 12.8% | 6.2% | -0.7% | 1.4% | 2.3% |
| Revenue growth | 6.3% | -16.0% | -8.2% | 17.2% | 14.6% | -2.3% |
| Earnings growth | 33.6% | -51.2% | -8.8% | 53.6% | 100.3% | 33.2% |
| Current ratio | 2.05x | 2.12x | 1.91x | 1.57x | 1.56x | 1.77x |
| Debt to equity | 0.15x | 0.17x | 0.25x | 0.22x | 0.21x | 0.20x |
| Equity ratio | 52.1% | 52.8% | 48.6% | 41.7% | 40.9% | 45.9% |
| Interest coverage | 23.46x | 21.81x | 41.11x | 56.54x | 107.36x | 44.85x |
| Buybacks as a share of market value | -0.4% | -2.0% | -0.5% | 2.4% | 1.0% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 1.9% | 3.4% |
| Operating income | -19.4% | 13.5% | 5.2% |
| Net income | -15.9% | 12.8% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 13.2% | 12.5% | 12.0% |
| Operating margin | 2.6% | 3.4% | 3.1% | 2.7% |
| Net margin | 2.0% | 2.6% | 2.3% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 18.8 | 6.8 | 6.0 | 6.9 | 14.0 | 11.4 | 6.9 | 5.3 | 20.0 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 130.00 | 100.00 | 115.00 | 40.00 | 34.00 | 34.00 | 34.00 |
- 1.2-for-1 split · 28 Mar 2006
- 1.1-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.