Z 
403
+0.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.66bn
FY2017FY2026
Net income
¥975.0m
FY2017FY2026
Free cash flow
¥216.0m
FY2017FY2026
Shareholders' equity
¥15.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.66bn | ¥55.31bn | ¥51.96bn | ¥49.89bn | ¥44.76bn | ¥37.61bn | ¥41.85bn | ¥42.36bn | ¥38.83bn | ¥40.34bn |
| Gross profit | ¥10.06bn | ¥9.46bn | ¥8.98bn | ¥9.04bn | ¥8.22bn | ¥6.72bn | ¥7.88bn | ¥7.94bn | ¥7.45bn | ¥7.24bn |
| Research and development | — | ¥49.0m | ¥44.0m | ¥49.0m | ¥47.0m | ¥46.3m | ¥57.8m | ¥61.1m | ¥66.3m | ¥56.4m |
| Operating income | ¥1.25bn | ¥1.09bn | ¥877.0m | ¥998.0m | ¥493.0m | ¥148.4m | ¥335.0m | ¥561.6m | ¥507.0m | ¥294.0m |
| Net income | ¥975.0m | ¥2.99bn | ¥810.0m | ¥905.0m | ¥723.0m | ¥109.6m | ¥210.0m | ¥713.6m | ¥530.6m | ¥282.6m |
| Diluted earnings per share | 49.81 | 152.85 | 41.38 | 46.23 | 36.94 | 5.60 | 10.73 | 36.45 | 27.11 | 14.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.72bn | ¥32.76bn | ¥29.54bn | ¥28.86bn | ¥25.31bn | ¥23.00bn | ¥21.28bn | ¥23.53bn | ¥21.11bn | ¥20.86bn |
| Cash and short-term investments | ¥9.10bn | ¥9.08bn | ¥6.31bn | ¥6.23bn | ¥5.17bn | ¥5.14bn | ¥3.48bn | ¥3.99bn | ¥3.75bn | ¥3.66bn |
| Total liabilities | ¥18.39bn | ¥18.20bn | ¥16.23bn | ¥15.93bn | ¥14.12bn | ¥13.08bn | ¥11.82bn | ¥13.22bn | ¥12.28bn | ¥12.78bn |
| Debt | ¥405.0m | ¥250.0m | ¥272.0m | ¥350.0m | ¥588.0m | ¥825.7m | ¥209.0m | ¥290.5m | ¥1.30bn | ¥1.28bn |
| Shareholders' equity | ¥15.33bn | ¥14.55bn | ¥13.30bn | ¥12.93bn | ¥11.19bn | ¥9.92bn | ¥9.46bn | ¥10.31bn | ¥8.83bn | ¥8.09bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥285.0m | ¥2.05bn | ¥684.0m | ¥1.47bn | ¥437.0m | ¥1.24bn | −¥39.9m | ¥623.2m | ¥253.3m | ¥1.02bn |
| Capital spending | −¥69.0m | −¥42.0m | −¥121.0m | −¥90.0m | −¥124.0m | −¥146.2m | −¥169.0m | −¥35.0m | −¥42.5m | −¥14.8m |
| Free cash flow | ¥216.0m | ¥2.00bn | ¥563.0m | ¥1.38bn | ¥313.0m | ¥1.09bn | −¥209.0m | ¥588.2m | ¥210.8m | ¥1.00bn |
| Dividends paid | −¥351.0m | −¥156.0m | −¥156.0m | −¥97.0m | −¥39.0m | −¥58.1m | −¥96.7m | −¥78.0m | −¥58.4m | −¥39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.59bn | ¥16.04bn | ¥13.47bn | ¥14.67bn | ¥14.47bn | ¥15.35bn | ¥12.71bn | ¥13.71bn |
| Gross profit | ¥2.80bn | ¥2.84bn | ¥2.25bn | ¥2.38bn | ¥2.59bn | ¥2.73bn | ¥2.10bn | ¥2.15bn |
| Operating income | ¥435.0m | ¥534.0m | ¥201.0m | ¥187.0m | ¥330.0m | ¥431.0m | ¥61.0m | ¥141.0m |
| Net income | ¥312.0m | ¥439.0m | ¥152.0m | ¥175.0m | ¥209.0m | ¥424.0m | ¥2.10bn | ¥110.0m |
| Diluted earnings per share | 15.94 | 22.43 | 7.77 | 8.94 | 10.68 | 21.66 | 107.38 | 5.62 |
| Total assets | ¥33.33bn | ¥33.72bn | ¥32.41bn | ¥31.82bn | ¥32.31bn | ¥32.76bn | ¥31.76bn | ¥30.71bn |
| Cash and short-term investments | ¥7.79bn | ¥9.10bn | ¥10.22bn | ¥9.04bn | ¥9.60bn | ¥9.08bn | ¥12.30bn | ¥7.45bn |
| Debt | ¥101.0m | ¥293.0m | ¥101.0m | ¥299.0m | — | ¥94.0m | ¥99.0m | ¥142.0m |
| Shareholders' equity | ¥15.32bn | ¥15.33bn | ¥14.92bn | ¥14.64bn | ¥14.37bn | ¥14.55bn | ¥14.17bn | ¥13.94bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 17.1% | 17.3% | 18.1% | 18.4% | 17.9% | — |
| Operating margin | 2.1% | 2.0% | 1.7% | 2.0% | 1.1% | -0.3% | — |
| Net margin | 1.7% | 5.4% | 1.6% | 1.8% | 1.6% | 0.3% | — |
| Return on equity | 6.4% | 20.6% | 6.1% | 7.0% | 6.5% | 1.1% | — |
| Return on assets | 2.9% | 9.1% | 2.7% | 3.1% | 2.9% | 0.5% | — |
| Free cash flow yield | 4.2% | 24.7% | 9.5% | 18.5% | 6.6% | 16.4% | — |
| Revenue growth | 6.0% | 6.5% | 4.1% | 11.4% | 19.0% | -10.1% | — |
| Earnings growth | -67.4% | 269.4% | -10.5% | 25.2% | 559.9% | -47.8% | — |
| Current ratio | 1.63x | 1.58x | 1.62x | 1.62x | 1.65x | 1.64x | — |
| Debt to equity | 0.02x | 0.01x | 0.02x | 0.03x | 0.05x | 0.07x | — |
| Equity ratio | 45.5% | 44.4% | 45.0% | 44.8% | 44.2% | 43.1% | — |
| Interest coverage | 208.67x | 363.00x | 877.00x | 998.00x | 246.00x | -43.38x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 9.3% | 4.3% |
| Operating income | 7.9% | 53.2% | — |
| Net income | 2.5% | 54.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 17.4% | 17.6% | 17.9% |
| Operating margin | 2.1% | 2.0% | 1.6% | 1.3% |
| Net margin | 3.5% | 2.6% | 2.2% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 3.3 | 8.9 | 6.5 | 7.5 | 44.7 | 20.8 | 7.1 | 6.6 | 16.9 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 6.00 | 6.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.