M 
2,609
+3.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥339.50bn
FY2017FY2026
Net income
¥9.20bn
FY2017FY2026
Free cash flow
¥3.85bn
FY2017FY2026
Shareholders' equity
¥105.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥339.50bn | ¥339.66bn | ¥309.08bn | ¥323.70bn | ¥250.03bn | ¥226.46bn | ¥240.13bn | ¥229.38bn | ¥211.34bn | ¥205.68bn |
| Gross profit | ¥47.10bn | ¥40.50bn | ¥42.89bn | ¥40.59bn | ¥27.32bn | ¥30.39bn | ¥33.55bn | ¥30.44bn | ¥30.55bn | ¥29.35bn |
| Operating income | ¥12.37bn | ¥8.77bn | ¥12.34bn | ¥12.32bn | ¥820.0m | ¥5.23bn | ¥7.21bn | ¥3.63bn | ¥3.95bn | ¥3.90bn |
| Net income | ¥9.20bn | ¥10.52bn | ¥9.11bn | ¥7.79bn | ¥1.91bn | ¥3.37bn | ¥3.55bn | ¥3.23bn | ¥2.91bn | ¥2.70bn |
| Diluted earnings per share | 168.29 | 188.82 | 157.17 | 132.07 | 31.82 | 55.01 | 57.37 | 52.16 | 47.04 | 43.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥206.00bn | ¥185.72bn | ¥180.87bn | ¥174.00bn | ¥154.74bn | ¥145.19bn | ¥125.57bn | ¥132.13bn | ¥137.80bn | ¥131.54bn |
| Cash and short-term investments | ¥44.40bn | ¥42.63bn | ¥33.13bn | ¥32.54bn | ¥21.50bn | ¥25.48bn | ¥28.50bn | ¥34.09bn | ¥37.15bn | ¥35.09bn |
| Total liabilities | ¥100.64bn | ¥87.03bn | ¥80.96bn | ¥81.12bn | ¥67.05bn | ¥51.90bn | ¥47.25bn | ¥52.73bn | ¥59.83bn | ¥57.05bn |
| Debt | ¥38.81bn | ¥27.08bn | ¥28.80bn | ¥28.05bn | ¥19.27bn | ¥12.96bn | ¥15.33bn | ¥18.25bn | ¥20.82bn | ¥25.20bn |
| Shareholders' equity | ¥105.25bn | ¥98.58bn | ¥99.86bn | ¥92.87bn | ¥87.28bn | ¥92.91bn | ¥77.93bn | ¥79.03bn | ¥77.58bn | ¥74.13bn |
| Shares outstanding | 55m | 56m | 58m | 59m | 60m | 61m | 62m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.35bn | ¥17.97bn | ¥10.54bn | ¥12.46bn | ¥5.01bn | ¥5.34bn | ¥9.98bn | ¥1.67bn | ¥12.61bn | ¥5.34bn |
| Capital spending | −¥6.50bn | −¥4.27bn | −¥5.80bn | −¥6.87bn | −¥3.72bn | −¥2.16bn | −¥1.63bn | −¥1.50bn | −¥2.40bn | −¥1.26bn |
| Free cash flow | ¥3.85bn | ¥13.70bn | ¥4.73bn | ¥5.59bn | ¥1.30bn | ¥3.18bn | ¥8.34bn | ¥173.0m | ¥10.21bn | ¥4.07bn |
| Dividends paid | −¥3.18bn | −¥2.41bn | −¥2.22bn | −¥1.50bn | −¥1.41bn | −¥1.43bn | −¥1.24bn | −¥1.12bn | −¥1.12bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.33bn | ¥92.91bn | ¥84.58bn | ¥83.59bn | ¥78.43bn | ¥97.16bn | ¥87.58bn | ¥81.29bn |
| Gross profit | ¥12.19bn | ¥13.25bn | ¥11.37bn | ¥10.32bn | ¥12.16bn | ¥12.71bn | ¥11.21bn | ¥9.01bn |
| Operating income | ¥3.17bn | ¥4.21bn | ¥2.61bn | ¥1.99bn | ¥3.56bn | ¥4.32bn | ¥2.90bn | ¥790.0m |
| Net income | ¥2.72bn | ¥2.71bn | ¥1.75bn | ¥1.79bn | ¥2.94bn | ¥5.20bn | ¥3.52bn | ¥709.0m |
| Diluted earnings per share | 49.83 | 49.61 | 31.48 | 32.22 | 52.76 | 93.40 | 60.76 | 12.24 |
| Total assets | ¥202.49bn | ¥206.00bn | ¥204.36bn | ¥184.37bn | ¥179.49bn | ¥185.72bn | ¥187.04bn | ¥180.94bn |
| Cash and short-term investments | ¥36.47bn | ¥44.40bn | ¥45.63bn | ¥38.16bn | ¥39.68bn | ¥42.63bn | ¥35.76bn | ¥33.90bn |
| Debt | ¥7.63bn | ¥35.50bn | ¥6.56bn | ¥22.57bn | ¥5.72bn | ¥25.13bn | ¥5.54bn | ¥23.70bn |
| Shareholders' equity | ¥105.70bn | ¥105.25bn | ¥103.09bn | ¥101.54bn | ¥98.70bn | ¥98.58bn | ¥96.74bn | ¥98.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 8.4% | 5.9% |
| Operating income | 0.1% | 18.8% | 13.1% |
| Net income | 5.7% | 22.2% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.0% | 12.8% | 13.3% |
| Operating margin | 3.1% | 3.5% | 2.9% | 2.6% |
| Net margin | 2.9% | 2.8% | 2.3% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 11.7 | 11.4 | 12.0 | 35.8 | 22.1 | 23.2 | 24.8 | 15.1 | 20.4 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 117.00 | 41.00 | 35.00 | 25.00 | 23.00 | 23.00 | 20.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.