GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shimao Group Holdings 813.HK · HKD

Real Estate · HKEX · 🇭🇰 Hong Kong

Compare

0.04

-4.88%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2024

Revenue

CN¥59.98bn

FY2015FY2024

Net income

−CN¥35.91bn

FY2015FY2024

Free cash flow

−CN¥1.04bn

FY2015FY2024

Shareholders' equity

−CN¥21.65bn

FY2015FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
RevenueCN¥59.98bnCN¥59.46bnCN¥63.04bnCN¥107.80bnCN¥135.35bnCN¥111.52bnCN¥85.51bnCN¥70.43bnCN¥59.29bnCN¥57.73bn
Gross profit−CN¥5.87bnCN¥5.85bnCN¥5.28bnCN¥2.62bnCN¥39.67bnCN¥34.13bnCN¥26.95bnCN¥21.43bnCN¥16.35bnCN¥16.45bn
Operating income−CN¥12.44bn−CN¥2.79bn−CN¥4.61bn−CN¥15.00bnCN¥29.72bnCN¥26.71bnCN¥21.18bnCN¥16.75bnCN¥12.10bnCN¥11.43bn
Net income−CN¥35.91bn−CN¥21.03bn−CN¥21.49bn−CN¥27.09bnCN¥12.63bnCN¥10.90bnCN¥8.83bnCN¥7.84bnCN¥5.17bnCN¥6.12bn
Diluted earnings per share-9.48-5.55-5.67-7.633.613.312.642.321.501.76

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assetsCN¥436.43bnCN¥543.25bnCN¥616.21bnCN¥628.10bnCN¥589.75bnCN¥471.45bnCN¥377.60bnCN¥307.56bnCN¥261.90bnCN¥244.25bn
Cash and short-term investmentsCN¥11.35bnCN¥15.19bnCN¥22.03bnCN¥47.81bnCN¥64.07bnCN¥56.90bnCN¥51.67bnCN¥33.77bnCN¥32.79bnCN¥26.71bn
Total liabilitiesCN¥458.08bnCN¥526.99bnCN¥577.99bnCN¥565.20bnCN¥496.61bnCN¥400.53bnCN¥313.26bnCN¥245.72bnCN¥204.95bnCN¥194.09bn
DebtCN¥252.11bnCN¥264.06bnCN¥274.14bnCN¥231.85bnCN¥145.22bnCN¥126.79bnCN¥109.13bnCN¥87.50bnCN¥66.94bnCN¥69.82bn
Shareholders' equity−CN¥21.65bnCN¥16.26bnCN¥38.22bnCN¥62.91bnCN¥93.14bnCN¥70.92bnCN¥64.33bnCN¥61.83bnCN¥56.96bnCN¥50.16bn
Shares outstanding3,788m3,788m3,788m3,552m3,497m3,296m3,345m3,380m3,438m3,465m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operations−CN¥244.0m−CN¥5.47bn−CN¥4.33bn−CN¥9.59bnCN¥6.84bnCN¥29.48bnCN¥2.21bnCN¥11.48bn−CN¥3.46bnCN¥2.33bn
Capital spending−CN¥791.9m−CN¥493.0m−CN¥834.4m−CN¥1.55bn−CN¥6.50bn−CN¥1.56bn−CN¥3.11bn−CN¥2.26bn−CN¥3.73bn−CN¥4.03bn
Free cash flow−CN¥1.04bn−CN¥5.96bn−CN¥5.16bn−CN¥11.14bnCN¥340.3mCN¥27.92bn−CN¥898.9mCN¥9.22bn−CN¥7.19bn−CN¥1.71bn
Dividends paid———−CN¥3.07bn−CN¥4.96bn−CN¥3.82bn−CN¥3.16bn−CN¥2.44bn−CN¥2.13bn−CN¥2.88bn

Latest quarters

By quarter end

Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023Dec 2022Sept 2022
RevenueCN¥14.83bnCN¥30.78bnCN¥29.19bnCN¥29.07bnCN¥30.39bnCN¥15.20bnCN¥28.68bnCN¥14.34bn
Gross profit−CN¥907.7m−CN¥5.88bnCN¥14.9mCN¥2.72bnCN¥3.12bnCN¥1.56bnCN¥2.32bnCN¥1.16bn
Operating income−CN¥3.49bn−CN¥8.89bn−CN¥2.44bn−CN¥479.2m−CN¥277.8m−CN¥2.67bn−CN¥3.09bn−CN¥2.43bn
Net income−CN¥8.93bn−CN¥13.24bn−CN¥22.67bn−CN¥8.97bn−CN¥12.06bn−CN¥5.81bn−CN¥11.70bn−CN¥5.70bn
Diluted earnings per share-2.36-3.50-5.98-2.37-3.18-1.53-3.09-1.50
Cash from operationsCN¥1.58bnCN¥1.72bn−CN¥1.96bn−CN¥5.12bn−CN¥345.0m—−CN¥2.48bn—
Capital spending−CN¥294.0m−CN¥706.0m−CN¥85.0m−CN¥398.0m−CN¥94.0m—−CN¥624.0m—
Free cash flowCN¥1.29bnCN¥1.01bn−CN¥2.05bn−CN¥5.52bn−CN¥439.0m—−CN¥3.11bn—
Total assetsCN¥422.03bnCN¥436.43bnCN¥485.58bnCN¥543.25bnCN¥577.97bnCN¥577.97bnCN¥616.21bnCN¥616.21bn
Cash and short-term investmentsCN¥11.23bnCN¥11.35bnCN¥12.88bnCN¥15.19bnCN¥20.35bnCN¥20.36bnCN¥22.03bnCN¥22.07bn
DebtCN¥30.22bnCN¥42.14bnCN¥55.33bnCN¥64.60bnCN¥153.79bnCN¥160.04bnCN¥82.71bnCN¥148.73bn
Shareholders' equity−CN¥30.57bn−CN¥21.65bn−CN¥7.75bnCN¥16.26bnCN¥26.04bnCN¥66.25bnCN¥38.22bnCN¥79.51bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-17.8%-11.7%0.7%
Operating income-6.0%——
Net income9.8%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin-0.0%2.7%15.2%20.9%
Operating margin-12.7%-12.0%4.0%11.2%
Net margin-47.7%-36.4%-15.3%-5.3%

Valuation history

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Price to earnings-0.1-0.1-0.2-0.22.02.72.32.12.02.3
Price to sales0.10.00.10.10.20.30.20.20.20.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 23 Sept 2021.

FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Paid in the year0.0090.010.0130.0110.0080.0050.0090.011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.