Y 
503
-1.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.88bn
FY2017FY2026
Net income
¥203.4m
FY2017FY2026
Free cash flow
−¥709.4m
FY2017FY2026
Shareholders' equity
¥17.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.88bn | ¥19.44bn | ¥21.14bn | ¥20.80bn | ¥19.40bn | ¥13.69bn | ¥14.26bn | ¥16.82bn | ¥16.54bn | ¥18.71bn |
| Operating income | −¥289.1m | −¥201.0m | ¥262.8m | ¥302.8m | ¥144.7m | −¥364.5m | −¥923.9m | ¥582.7m | ¥648.3m | ¥756.2m |
| Net income | ¥203.4m | ¥143.0m | ¥352.9m | ¥563.5m | ¥452.1m | ¥30.6m | −¥1.30bn | ¥529.5m | ¥474.3m | ¥207.8m |
| Diluted earnings per share | 10.02 | 6.99 | 17.18 | 27.43 | 22.00 | 1.49 | -63.05 | 25.77 | 23.08 | 9.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.75bn | ¥23.30bn | ¥24.01bn | ¥22.48bn | ¥22.80bn | ¥22.51bn | ¥22.41bn | ¥23.54bn | ¥23.39bn | ¥23.77bn |
| Cash and short-term investments | ¥5.47bn | ¥6.38bn | ¥7.46bn | ¥7.22bn | ¥6.63bn | ¥5.85bn | ¥5.33bn | ¥7.53bn | ¥7.22bn | ¥9.65bn |
| Total liabilities | ¥5.43bn | ¥5.99bn | ¥6.66bn | ¥5.68bn | ¥6.81bn | ¥6.56bn | ¥6.62bn | ¥6.19bn | ¥5.79bn | ¥6.24bn |
| Debt | ¥632.0m | ¥832.1m | ¥807.8m | ¥972.5m | ¥737.1m | ¥643.3m | ¥816.1m | ¥980.8m | ¥958.3m | ¥1.39bn |
| Shareholders' equity | ¥17.32bn | ¥17.31bn | ¥17.35bn | ¥16.80bn | ¥15.99bn | ¥15.95bn | ¥15.80bn | ¥17.35bn | ¥17.60bn | ¥17.53bn |
| Shares outstanding | 20m | 20m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥590.0m | −¥902.8m | ¥1.04bn | ¥473.5m | ¥1.12bn | ¥759.3m | −¥1.49bn | ¥734.9m | ¥580.3m | ¥403.4m |
| Capital spending | −¥119.4m | −¥416.0m | −¥166.7m | −¥149.9m | −¥101.7m | −¥60.1m | −¥340.4m | −¥158.3m | −¥204.0m | −¥463.5m |
| Free cash flow | −¥709.4m | −¥1.32bn | ¥871.0m | ¥323.6m | ¥1.02bn | ¥699.2m | −¥1.83bn | ¥576.5m | ¥376.3m | −¥60.1m |
| Dividends paid | −¥326.0m | −¥328.7m | −¥369.8m | −¥123.3m | −¥102.7m | −¥123.3m | −¥349.3m | −¥390.4m | −¥249.9m | −¥253.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.54bn | ¥4.86bn | ¥5.53bn | ¥4.95bn | ¥4.28bn | ¥4.63bn | ¥5.60bn | ¥4.94bn |
| Operating income | −¥350.0m | ¥109.3m | −¥169.2m | ¥120.8m | −¥326.0m | ¥86.7m | −¥71.1m | ¥110.0m |
| Net income | ¥23.9m | ¥101.6m | −¥19.2m | ¥97.1m | ¥4.0m | ¥64.5m | −¥14.1m | ¥89.0m |
| Diluted earnings per share | 1.18 | 5.01 | -0.95 | 4.74 | 0.20 | 3.15 | -0.69 | 4.33 |
| Total assets | ¥22.75bn | ¥24.39bn | ¥25.61bn | ¥25.21bn | ¥23.30bn | ¥24.35bn | ¥24.29bn | ¥24.74bn |
| Cash and short-term investments | ¥5.47bn | ¥5.47bn | ¥6.95bn | ¥5.37bn | ¥6.38bn | ¥5.82bn | ¥7.25bn | ¥5.99bn |
| Debt | ¥201.5m | ¥197.4m | ¥726.0m | ¥230.6m | ¥827.4m | ¥230.6m | ¥806.6m | ¥203.2m |
| Shareholders' equity | ¥17.32bn | ¥17.38bn | ¥17.92bn | ¥17.73bn | ¥17.31bn | ¥17.34bn | ¥17.23bn | ¥17.32bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.0% | 1.2% | 1.5% | 0.7% | -2.7% | -6.5% |
| Net margin | 0.7% | 1.7% | 2.7% | 2.3% | 0.2% | -9.1% |
| Return on equity | 0.8% | 2.0% | 3.4% | 2.8% | 0.2% | -8.2% |
| Return on assets | 0.6% | 1.5% | 2.5% | 2.0% | 0.1% | -5.8% |
| Free cash flow yield | -4.6% | 11.3% | 5.8% | 11.5% | 7.7% | -10.7% |
| Revenue growth | -8.0% | 1.6% | 7.2% | 41.7% | -4.0% | -15.2% |
| Earnings growth | -59.5% | -37.4% | 24.6% | 1375.0% | -102.4% | -344.7% |
| Current ratio | 2.26x | 2.05x | 2.41x | 2.08x | 2.22x | 2.27x |
| Debt to equity | 0.05x | 0.05x | 0.06x | 0.04x | 0.04x | 0.05x |
| Equity ratio | 74.3% | 72.3% | 74.7% | 70.1% | 70.8% | 70.5% |
| Interest coverage | -23.56x | 32.62x | 44.40x | 28.51x | -70.26x | -140.35x |
| Buybacks as a share of market value | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 7.7% | -0.8% |
| Operating income | — | -4.5% | — |
| Net income | -28.8% | 46.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.2% | 0.1% | -0.1% | 0.6% |
| Net margin | 0.9% | 1.6% | 1.5% | -0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.4 | 85.9 | 20.3 | 11.2 | 11.0 | 192.4 | -5.2 | 16.1 | 17.5 | 44.4 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 26.00 | 18.00 | 6.00 | 5.00 | 6.00 | 17.00 | 19.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.