T 
1,358
-0.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.04bn
FY2017FY2026
Net income
¥186.9m
FY2017FY2026
Free cash flow
¥556.7m
FY2017FY2026
Shareholders' equity
¥7.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.04bn | ¥12.77bn | ¥13.07bn | ¥12.55bn | ¥10.79bn | ¥11.29bn | ¥14.86bn | ¥16.23bn | ¥16.28bn | ¥17.16bn |
| Gross profit | ¥5.52bn | ¥5.26bn | ¥5.08bn | ¥4.52bn | ¥3.91bn | ¥3.86bn | ¥5.29bn | ¥5.80bn | ¥5.98bn | ¥6.25bn |
| Operating income | ¥222.5m | ¥334.3m | ¥275.3m | ¥149.4m | −¥214.4m | −¥602.0m | ¥87.5m | ¥243.6m | ¥404.1m | ¥747.4m |
| Net income | ¥186.9m | ¥411.8m | ¥267.0m | ¥124.5m | −¥366.0m | −¥433.8m | −¥13.6m | ¥264.5m | ¥323.3m | ¥643.6m |
| Diluted earnings per share | 102.43 | 225.67 | 146.30 | 68.20 | -200.47 | -237.61 | -7.43 | 144.87 | 176.28 | 353.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.75bn | ¥12.41bn | ¥12.70bn | ¥12.42bn | ¥12.48bn | ¥12.73bn | ¥13.27bn | ¥13.99bn | ¥15.12bn | ¥15.34bn |
| Cash and short-term investments | ¥1.78bn | ¥1.36bn | ¥1.48bn | ¥1.59bn | ¥1.31bn | ¥908.9m | ¥732.0m | ¥705.9m | ¥956.4m | ¥1.39bn |
| Total liabilities | ¥5.30bn | ¥5.32bn | ¥5.83bn | ¥6.01bn | ¥6.41bn | ¥6.34bn | ¥6.39bn | ¥6.69bn | ¥7.74bn | ¥8.21bn |
| Debt | ¥2.26bn | ¥2.28bn | ¥2.49bn | ¥2.59bn | ¥3.35bn | ¥2.73bn | ¥2.62bn | ¥2.59bn | ¥3.10bn | ¥3.32bn |
| Shareholders' equity | ¥7.44bn | ¥7.09bn | ¥6.86bn | ¥6.41bn | ¥6.08bn | ¥6.39bn | ¥6.88bn | ¥7.30bn | ¥7.38bn | ¥7.13bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥710.7m | ¥384.7m | ¥343.9m | ¥837.6m | −¥174.6m | −¥579.9m | ¥55.5m | ¥141.0m | −¥143.0m | ¥837.0m |
| Capital spending | −¥154.1m | −¥216.1m | −¥199.7m | −¥64.9m | −¥145.8m | −¥86.9m | −¥142.0m | −¥56.0m | −¥131.0m | −¥140.0m |
| Free cash flow | ¥556.7m | ¥168.6m | ¥144.1m | ¥772.7m | −¥320.4m | −¥666.8m | −¥86.5m | ¥85.0m | −¥274.0m | ¥697.0m |
| Dividends paid | −¥91.1m | −¥148.7m | −¥27.9m | −¥991,000 | −¥471,000 | −¥54.7m | −¥91.8m | −¥90.0m | −¥126.0m | −¥108.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.81bn | ¥3.49bn | ¥3.41bn | ¥3.08bn | ¥3.05bn | ¥3.57bn | ¥3.61bn | ¥2.88bn |
| Gross profit | ¥1.24bn | ¥1.40bn | ¥1.47bn | ¥1.36bn | ¥1.40bn | ¥1.48bn | ¥1.54bn | ¥1.18bn |
| Operating income | −¥154.1m | ¥129.0m | ¥65.4m | ¥46.4m | ¥23.6m | ¥295.6m | ¥227.0m | −¥3.0m |
| Net income | −¥81.3m | ¥33.7m | ¥74.5m | ¥43.9m | ¥34.8m | ¥201.6m | ¥198.0m | ¥196.0m |
| Diluted earnings per share | -44.55 | 18.47 | 40.80 | 24.07 | 19.09 | 110.49 | 108.50 | 107.40 |
| Total assets | ¥12.71bn | ¥12.75bn | ¥12.69bn | ¥12.66bn | ¥12.33bn | ¥12.41bn | ¥12.54bn | ¥11.84bn |
| Cash and short-term investments | ¥1.54bn | ¥1.78bn | ¥1.62bn | ¥1.97bn | ¥1.57bn | ¥1.36bn | ¥1.09bn | ¥1.02bn |
| Debt | ¥1.88bn | ¥2.26bn | ¥1.99bn | ¥2.36bn | ¥1.93bn | ¥2.28bn | ¥2.18bn | ¥2.34bn |
| Shareholders' equity | ¥7.55bn | ¥7.44bn | ¥7.28bn | ¥7.26bn | ¥7.01bn | ¥7.09bn | ¥6.99bn | ¥6.65bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.4% | 41.2% | 38.9% | 36.0% | 36.2% | 34.2% |
| Operating margin | 1.5% | 3.4% | 2.9% | 2.1% | -1.2% | -5.3% |
| Net margin | 1.4% | 3.2% | 2.0% | 1.0% | -3.4% | -3.8% |
| Return on equity | 2.5% | 5.8% | 3.9% | 1.9% | -6.0% | -6.8% |
| Return on assets | 1.5% | 3.3% | 2.1% | 1.0% | -2.9% | -3.4% |
| Free cash flow yield | 34.0% | 23.6% | 21.4% | 35.5% | -1.1% | -19.4% |
| Revenue growth | 2.1% | -2.3% | 4.1% | 16.4% | -4.5% | -24.0% |
| Earnings growth | -54.6% | 54.2% | 114.4% | -134.0% | -15.6% | 3095.9% |
| Current ratio | 1.59x | 1.52x | 1.45x | 1.51x | 1.37x | 1.39x |
| Debt to equity | 0.30x | 0.32x | 0.36x | 0.40x | 0.55x | 0.43x |
| Equity ratio | 58.4% | 57.1% | 54.1% | 51.6% | 48.7% | 50.2% |
| Interest coverage | 5.87x | 16.14x | 16.36x | 10.12x | -4.39x | -32.06x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 2.9% | -2.7% |
| Operating income | 14.2% | — | -10.7% |
| Net income | 14.5% | — | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.8% | 39.6% | 38.3% | 37.1% |
| Operating margin | 2.2% | 1.9% | 0.2% | 1.5% |
| Net margin | 2.3% | 1.9% | 0.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 6.6 | 8.3 | 15.8 | -4.5 | -3.6 | -165.2 | 10.3 | 8.2 | 6.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 15.00 | 30.00 | 50.00 | 50.00 | 70.00 | 60.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 13-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.