A 
24.15
+5.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.07bn
FY2016FY2025
Net income
−TWD 66.4m
FY2016FY2025
Free cash flow
−TWD 134.4m
FY2016FY2025
Shareholders' equity
TWD 1.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.07bn | TWD 3.10bn | TWD 2.55bn | TWD 3.06bn | TWD 3.07bn | TWD 2.17bn | TWD 2.13bn | TWD 2.38bn | TWD 2.37bn | TWD 2.39bn |
| Research and development | TWD 210.8m | TWD 204.0m | TWD 170.9m | TWD 138.9m | TWD 119.6m | TWD 90.9m | TWD 91.8m | TWD 92.5m | TWD 102.4m | TWD 112.5m |
| Operating income | −TWD 60.5m | TWD 92.3m | −TWD 217.5m | TWD 87.4m | TWD 161.9m | TWD 92.2m | −TWD 96.6m | −TWD 91.5m | −TWD 80.7m | −TWD 564.7m |
| Net income | −TWD 66.4m | TWD 155.3m | −TWD 171.2m | TWD 16.3m | TWD 59.3m | TWD 33.4m | −TWD 103.6m | TWD 56.2m | −TWD 103.5m | −TWD 571.1m |
| Diluted earnings per share | -0.31 | 0.73 | -0.81 | 0.08 | 0.32 | 0.18 | -0.54 | 0.31 | -0.57 | -2.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.67bn | TWD 5.61bn | TWD 4.58bn | TWD 4.78bn | TWD 4.34bn | TWD 3.57bn | TWD 3.53bn | TWD 3.68bn | TWD 3.71bn | TWD 4.48bn |
| Cash and short-term investments | — | — | TWD 477.1m | TWD 506.2m | TWD 692.8m | TWD 699.2m | — | — | — | TWD 458.8m |
| Total liabilities | TWD 2.98bn | TWD 2.86bn | TWD 2.25bn | TWD 2.79bn | TWD 2.41bn | TWD 1.68bn | TWD 1.70bn | TWD 1.66bn | TWD 1.79bn | TWD 3.00bn |
| Debt | TWD 1.81bn | TWD 2.25bn | TWD 1.75bn | TWD 2.25bn | TWD 1.66bn | TWD 1.25bn | TWD 1.30bn | TWD 1.20bn | TWD 1.33bn | TWD 1.63bn |
| Shareholders' equity | TWD 1.96bn | TWD 2.02bn | TWD 1.77bn | TWD 1.38bn | TWD 1.34bn | TWD 1.30bn | TWD 1.25bn | TWD 1.40bn | TWD 1.36bn | TWD 1.48bn |
| Shares outstanding | 213m | 213m | 210m | 197m | 183m | 183m | 193m | 182m | 182m | 196m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 186.3m | TWD 315.7m | TWD 398.3m | −TWD 80.5m | TWD 71.3m | TWD 213.8m | TWD 391.5m | TWD 162.1m | TWD 142.4m | TWD 303.2m |
| Capital spending | −TWD 320.7m | −TWD 770.2m | −TWD 495.9m | −TWD 621.3m | −TWD 489.3m | −TWD 151.1m | −TWD 229.4m | −TWD 206.0m | −TWD 165.8m | −TWD 109.1m |
| Free cash flow | −TWD 134.4m | −TWD 454.5m | −TWD 97.5m | −TWD 701.8m | −TWD 417.9m | TWD 62.7m | TWD 162.1m | −TWD 43.9m | −TWD 23.4m | TWD 194.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 892.4m | TWD 852.9m | TWD 846.9m | TWD 774.5m | TWD 728.3m | TWD 719.3m | TWD 712.2m | TWD 844.4m |
| Operating income | −TWD 5.7m | TWD 24.8m | TWD 19.0m | TWD 6.6m | −TWD 60.9m | −TWD 38.7m | −TWD 73.5m | TWD 56.8m |
| Net income | −TWD 21.4m | TWD 22.2m | TWD 19.2m | −TWD 3.5m | −TWD 60.2m | −TWD 21.8m | −TWD 32.8m | TWD 49.1m |
| Diluted earnings per share | -0.10 | 0.10 | 0.09 | -0.02 | -0.28 | -0.10 | -0.15 | 0.23 |
| Cash from operations | TWD 60.0m | TWD 11.0m | TWD 41.0m | TWD 9.0m | TWD 140.0m | −TWD 4.0m | TWD 212.0m | TWD 46.0m |
| Capital spending | −TWD 97.0m | −TWD 99.0m | −TWD 76.0m | −TWD 40.0m | −TWD 104.0m | −TWD 99.0m | −TWD 194.0m | −TWD 221.0m |
| Free cash flow | −TWD 37.0m | −TWD 88.0m | −TWD 35.0m | −TWD 31.0m | TWD 36.0m | −TWD 103.0m | TWD 18.0m | −TWD 175.0m |
| Total assets | TWD 5.67bn | TWD 5.63bn | TWD 5.67bn | TWD 5.37bn | TWD 5.14bn | TWD 5.49bn | TWD 5.61bn | TWD 5.44bn |
| Debt | TWD 1.77bn | TWD 1.85bn | TWD 1.81bn | TWD 1.80bn | TWD 1.78bn | TWD 1.54bn | TWD 1.50bn | TWD 1.53bn |
| Shareholders' equity | TWD 2.02bn | TWD 2.04bn | TWD 1.96bn | TWD 1.86bn | TWD 1.79bn | TWD 2.03bn | TWD 2.02bn | TWD 2.06bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.5% | 5.9% | -7.9% | 2.9% | 5.3% | 4.2% |
| Net margin | -2.2% | 5.0% | -6.7% | 0.5% | 1.9% | 1.5% |
| Return on equity | -3.4% | 7.7% | -9.7% | 1.2% | 4.4% | 2.6% |
| Return on assets | -1.2% | 2.8% | -3.7% | 0.3% | 1.4% | 0.9% |
| Free cash flow yield | — | 15.7% | 13.1% | 8.5% | 9.4% | 6.1% |
| Revenue growth | -0.9% | 21.3% | -16.5% | -0.4% | 41.5% | 1.7% |
| Earnings growth | -142.7% | -190.7% | -1147.4% | -72.4% | 77.7% | -132.2% |
| Current ratio | 2.74x | 2.16x | 2.71x | 1.99x | 1.46x | 1.62x |
| Debt to equity | 0.92x | 0.74x | 0.96x | 1.59x | 1.24x | 0.93x |
| Equity ratio | 34.7% | 36.0% | 38.6% | 28.8% | 30.8% | 36.4% |
| Interest coverage | -1.01x | 4.80x | -4.43x | 2.54x | 9.87x | 5.31x |
| R&D as a share of sales | 6.9% | 6.6% | 6.7% | 4.5% | 3.9% | 4.2% |
| Buybacks as a share of market value | — | -1.5% | -7.0% | -7.4% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 7.2% | 2.5% |
| Operating income | — | — | -18.9% |
| Net income | — | — | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.5% | -0.8% | 0.9% | -4.1% |
| Net margin | 1.4% | -0.6% | 0.2% | -3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -91.1 | 37.7 | -30.8 | 287.9 | 165.0 | 103.6 | -22.9 | 43.2 | -32.5 | -4.2 |
| Price to sales | 2.0 | 1.9 | 2.1 | 1.5 | 3.2 | 1.6 | 1.1 | 1.0 | 1.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.09953-for-1 split · 9 Aug 2012
- 1393.46-for-1000 split · 18 Aug 2011
- 106.966-for-100 split · 12 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.