S 
748
-0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.33bn
FY2017FY2026
Net income
¥568.4m
FY2017FY2026
Free cash flow
¥740.0m
FY2017FY2026
Shareholders' equity
¥14.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.33bn | ¥39.86bn | ¥36.69bn | ¥38.65bn | ¥33.98bn | ¥33.05bn | ¥41.22bn | ¥42.51bn | ¥44.69bn | ¥49.79bn |
| Gross profit | ¥8.67bn | ¥10.30bn | ¥9.75bn | ¥9.43bn | ¥8.24bn | ¥8.98bn | ¥12.24bn | ¥12.13bn | ¥12.88bn | ¥13.96bn |
| Operating income | ¥1.03bn | ¥2.10bn | ¥1.16bn | ¥238.1m | −¥912.3m | −¥709.6m | ¥1.31bn | ¥753.0m | ¥1.68bn | ¥2.70bn |
| Net income | ¥568.4m | ¥974.5m | ¥538.1m | −¥158.1m | −¥945.3m | −¥717.4m | ¥191.0m | ¥195.8m | ¥832.8m | ¥1.43bn |
| Diluted earnings per share | 59.47 | 102.43 | 56.77 | -16.56 | -98.86 | -75.44 | 20.17 | 20.75 | 88.00 | 146.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.65bn | ¥23.71bn | ¥21.23bn | ¥19.65bn | ¥20.78bn | ¥24.06bn | ¥22.19bn | ¥25.23bn | ¥25.82bn | ¥23.06bn |
| Cash and short-term investments | ¥8.09bn | ¥7.72bn | ¥4.44bn | ¥4.48bn | ¥4.60bn | ¥6.25bn | ¥5.08bn | ¥4.82bn | ¥4.64bn | ¥2.86bn |
| Total liabilities | ¥9.91bn | ¥10.28bn | ¥9.73bn | ¥9.45bn | ¥10.68bn | ¥12.70bn | ¥10.78bn | ¥12.76bn | ¥12.39bn | ¥10.25bn |
| Debt | ¥3.81bn | ¥4.27bn | ¥4.57bn | ¥4.95bn | ¥6.17bn | ¥7.19bn | ¥5.20bn | ¥6.72bn | ¥5.81bn | ¥3.72bn |
| Shareholders' equity | ¥14.69bn | ¥13.38bn | ¥11.45bn | ¥10.15bn | ¥10.06bn | ¥11.32bn | ¥11.39bn | ¥12.44bn | ¥13.41bn | ¥12.79bn |
| Shares outstanding | 10m | 10m | 9m | 10m | 10m | 10m | 9m | 9m | 9m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥886.8m | ¥3.78bn | ¥529.7m | ¥973.5m | −¥755.4m | −¥763.2m | ¥2.92bn | ¥576.0m | ¥892.0m | ¥1.42bn |
| Capital spending | −¥146.8m | −¥153.4m | −¥336.4m | −¥165.5m | −¥163.8m | −¥335.6m | −¥637.4m | −¥414.0m | −¥340.0m | −¥466.0m |
| Free cash flow | ¥740.0m | ¥3.62bn | ¥193.3m | ¥808.0m | −¥919.2m | −¥1.10bn | ¥2.29bn | ¥162.0m | ¥552.0m | ¥955.0m |
| Dividends paid | −¥346.3m | −¥258.2m | −¥47.9m | −¥47.7m | −¥47.5m | −¥141.6m | −¥376.0m | −¥379.0m | −¥382.0m | −¥404.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.84bn | ¥9.59bn | ¥9.09bn | ¥8.50bn | ¥9.15bn | ¥9.89bn | ¥9.08bn | ¥9.70bn |
| Gross profit | ¥1.96bn | ¥2.03bn | ¥2.09bn | ¥2.23bn | ¥2.32bn | ¥2.38bn | ¥2.53bn | ¥2.61bn |
| Operating income | ¥93.4m | ¥117.1m | ¥144.7m | ¥297.3m | ¥467.8m | ¥236.6m | ¥532.0m | ¥559.1m |
| Net income | ¥19.3m | ¥17.9m | ¥93.8m | ¥111.7m | ¥345.0m | −¥175.9m | ¥132.0m | ¥178.3m |
| Diluted earnings per share | 2.02 | 1.87 | 9.86 | 11.75 | 36.26 | -18.49 | 13.93 | 18.81 |
| Total assets | ¥22.90bn | ¥24.65bn | ¥24.32bn | ¥25.18bn | ¥23.40bn | ¥23.71bn | ¥21.78bn | ¥21.76bn |
| Cash and short-term investments | ¥6.17bn | ¥8.09bn | ¥5.25bn | ¥7.65bn | ¥5.94bn | ¥7.72bn | ¥5.18bn | ¥7.32bn |
| Debt | ¥1.50bn | ¥3.78bn | ¥3.11bn | ¥4.68bn | ¥2.45bn | ¥4.19bn | ¥3.02bn | ¥3.72bn |
| Shareholders' equity | ¥14.98bn | ¥14.69bn | ¥14.38bn | ¥14.43bn | ¥14.82bn | ¥13.38bn | ¥13.09bn | ¥12.74bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 25.8% | 26.6% | 24.4% | 24.3% | 27.2% | — | — |
| Operating margin | 2.8% | 4.2% | 2.6% | 0.4% | -2.0% | -0.8% | — | — |
| Net margin | 1.6% | 2.4% | 1.5% | -0.4% | -2.8% | -2.2% | — | — |
| Return on equity | 3.9% | 7.3% | 4.7% | -1.6% | -9.4% | -6.3% | — | — |
| Return on assets | 2.3% | 4.1% | 2.5% | -0.8% | -4.5% | -3.0% | — | — |
| Free cash flow yield | 13.8% | 52.7% | 11.7% | 15.2% | -7.9% | -5.7% | — | — |
| Revenue growth | -8.9% | 8.6% | -5.1% | 13.8% | 2.8% | -19.8% | — | — |
| Earnings growth | -41.7% | 81.1% | -440.5% | -83.3% | 31.8% | -475.6% | — | — |
| Current ratio | 2.44x | 2.12x | 1.86x | 2.71x | 2.35x | 2.05x | — | — |
| Debt to equity | 0.26x | 0.31x | 0.40x | 0.49x | 0.61x | 0.63x | — | — |
| Equity ratio | 59.6% | 56.4% | 53.9% | 51.7% | 48.4% | 47.0% | — | — |
| Interest coverage | 18.32x | 70.25x | 31.92x | 4.24x | -17.10x | -7.67x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.1% |
| Buybacks as a share of market value | -0.5% | -0.4% | 0.7% | 0.2% | -0.5% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 1.9% | -3.0% |
| Operating income | 62.8% | — | -8.0% |
| Net income | — | — | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 25.2% | 25.3% | 26.8% |
| Operating margin | 4.1% | 3.0% | 1.3% | 2.6% |
| Net margin | 2.0% | 1.3% | 0.1% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 8.0 | 15.1 | -34.6 | -3.4 | -5.6 | 25.1 | 42.8 | 8.6 | 7.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 27.50 | 5.00 | 5.00 | 5.00 | 15.00 | 40.00 | 40.00 |
- 4-for-1 split · 27 Sept 2024
- 5-to-1 reverse split · 26 Sept 2013
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.