K 
1,148
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.83bn
FY2017FY2026
Net income
¥625.0m
FY2017FY2026
Free cash flow
¥1.03bn
FY2017FY2026
Shareholders' equity
¥23.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.83bn | ¥8.16bn | ¥8.55bn | ¥8.42bn | ¥8.05bn | ¥8.10bn | ¥10.63bn | ¥11.25bn | ¥11.73bn | ¥11.68bn |
| Gross profit | ¥4.54bn | ¥4.69bn | ¥4.89bn | ¥4.70bn | ¥4.53bn | ¥4.12bn | ¥5.81bn | ¥6.30bn | ¥6.61bn | ¥6.44bn |
| Operating income | ¥791.0m | ¥866.0m | ¥995.0m | ¥1.07bn | ¥673.0m | −¥5.0m | ¥1.03bn | ¥1.41bn | ¥1.43bn | ¥798.0m |
| Net income | ¥625.0m | ¥733.0m | ¥533.0m | ¥755.0m | ¥422.0m | −¥129.0m | ¥700.0m | ¥996.0m | ¥998.0m | ¥635.0m |
| Diluted earnings per share | 39.20 | 45.98 | 33.32 | 47.03 | 25.55 | -7.30 | 38.77 | 55.16 | 54.73 | 34.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.75bn | ¥25.72bn | ¥25.60bn | ¥24.61bn | ¥24.26bn | ¥24.17bn | ¥24.46bn | ¥24.72bn | ¥24.55bn | ¥23.69bn |
| Cash and short-term investments | ¥9.83bn | ¥10.72bn | ¥10.80bn | ¥10.67bn | ¥10.48bn | ¥10.47bn | ¥10.51bn | ¥9.93bn | ¥9.59bn | ¥8.58bn |
| Total liabilities | ¥3.62bn | ¥3.24bn | ¥3.70bn | ¥3.52bn | ¥3.19bn | ¥3.16bn | ¥3.30bn | ¥3.66bn | ¥3.65bn | ¥3.46bn |
| Debt | ¥380.0m | ¥380.0m | ¥480.0m | ¥480.0m | ¥530.0m | ¥430.0m | ¥430.0m | ¥410.0m | ¥410.0m | ¥410.0m |
| Shareholders' equity | ¥23.12bn | ¥22.48bn | ¥21.91bn | ¥21.08bn | ¥21.07bn | ¥21.01bn | ¥21.16bn | ¥21.05bn | ¥20.89bn | ¥20.23bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 17m | 18m | 18m | 18m | 18m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.51bn | ¥880.0m | ¥997.0m | ¥1.54bn | ¥1.02bn | ¥680.0m | ¥1.39bn | ¥1.27bn | ¥1.62bn | ¥1.66bn |
| Capital spending | −¥488.0m | −¥332.0m | −¥309.0m | −¥416.0m | −¥748.0m | −¥473.0m | −¥325.0m | −¥324.0m | −¥171.0m | −¥1.02bn |
| Free cash flow | ¥1.03bn | ¥548.0m | ¥688.0m | ¥1.13bn | ¥273.0m | ¥207.0m | ¥1.06bn | ¥942.0m | ¥1.45bn | ¥640.0m |
| Dividends paid | −¥287.0m | −¥287.0m | −¥275.0m | −¥158.0m | −¥126.0m | −¥252.0m | −¥364.0m | −¥373.0m | −¥247.0m | −¥247.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.86bn | ¥2.07bn | ¥2.00bn | ¥1.92bn | ¥1.85bn | ¥2.06bn | ¥2.23bn | ¥2.00bn |
| Gross profit | ¥1.06bn | ¥1.22bn | ¥1.16bn | ¥1.08bn | ¥1.08bn | ¥1.21bn | ¥1.24bn | ¥1.01bn |
| Operating income | ¥162.0m | ¥235.0m | ¥234.0m | ¥140.0m | ¥182.0m | ¥227.0m | ¥298.0m | ¥24.0m |
| Net income | ¥164.0m | ¥158.0m | ¥197.0m | ¥94.0m | ¥176.0m | ¥150.0m | ¥228.0m | ¥202.0m |
| Diluted earnings per share | 10.29 | 9.91 | 12.36 | 5.90 | 11.04 | 9.41 | 14.25 | 12.63 |
| Total assets | ¥26.77bn | ¥26.75bn | ¥26.18bn | ¥26.27bn | ¥25.61bn | ¥25.72bn | ¥25.62bn | ¥24.94bn |
| Cash and short-term investments | ¥9.05bn | ¥9.83bn | ¥10.34bn | ¥10.22bn | ¥10.61bn | ¥10.72bn | ¥10.29bn | ¥10.21bn |
| Debt | ¥380.0m | ¥380.0m | ¥380.0m | ¥380.0m | ¥380.0m | ¥380.0m | ¥480.0m | ¥480.0m |
| Shareholders' equity | ¥23.37bn | ¥23.12bn | ¥22.89bn | ¥22.70bn | ¥22.41bn | ¥22.48bn | ¥22.30bn | ¥21.82bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.9% | 57.5% | 57.2% | 55.9% | 56.2% | 50.9% |
| Operating margin | 10.1% | 10.6% | 11.6% | 12.8% | 8.4% | -0.1% |
| Net margin | 8.0% | 9.0% | 6.2% | 9.0% | 5.2% | -1.6% |
| Return on equity | 2.7% | 3.3% | 2.4% | 3.6% | 2.0% | -0.6% |
| Return on assets | 2.3% | 2.9% | 2.1% | 3.1% | 1.7% | -0.5% |
| Free cash flow yield | 10.6% | 6.4% | 6.9% | 10.3% | 9.1% | 5.5% |
| Revenue growth | -3.9% | -4.6% | 1.5% | 4.6% | -0.6% | -23.8% |
| Earnings growth | -14.7% | 37.5% | -29.4% | 78.9% | -427.1% | -118.4% |
| Current ratio | 6.62x | 8.33x | 6.32x | 6.36x | 6.69x | 7.65x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.02x |
| Equity ratio | 86.5% | 87.4% | 85.6% | 85.7% | 86.9% | 86.9% |
| Interest coverage | 158.20x | 216.50x | 331.67x | 358.00x | 224.33x | -1.67x |
| Buybacks as a share of market value | 0.0% | 0.3% | 0.4% | 2.8% | 6.6% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -0.7% | -4.4% |
| Operating income | -9.7% | — | 1.7% |
| Net income | -6.1% | — | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.7% | 57.1% | 55.9% | 55.8% |
| Operating margin | 10.4% | 11.3% | 8.9% | 9.1% |
| Net margin | 8.5% | 8.0% | 6.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.3 | 20.2 | 22.1 | 14.6 | 19.4 | -74.4 | 14.1 | 10.2 | 8.1 | 19.2 |
| Price to sales | 2.3 | 1.8 | 1.4 | 1.3 | 1.0 | 1.2 | 0.9 | 0.9 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 18.00 | 17.00 | 9.00 | 7.00 | 14.00 | 20.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.