M 
1,260
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.93bn
FY2017FY2026
Net income
¥570.6m
FY2017FY2026
Free cash flow
¥257.1m
FY2017FY2026
Shareholders' equity
¥5.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.93bn | ¥11.95bn | ¥10.61bn | ¥9.58bn | ¥7.46bn | ¥7.15bn | ¥9.52bn | ¥11.66bn | ¥12.37bn | ¥12.47bn |
| Gross profit | ¥5.29bn | ¥5.12bn | ¥4.44bn | ¥3.70bn | ¥2.77bn | ¥2.92bn | ¥3.01bn | ¥4.83bn | ¥5.27bn | ¥5.38bn |
| Operating income | ¥612.8m | ¥702.8m | ¥434.8m | ¥132.4m | −¥545.3m | −¥717.1m | −¥1.46bn | ¥191.0m | ¥608.4m | ¥675.4m |
| Net income | ¥570.6m | ¥583.3m | ¥545.3m | ¥140.6m | −¥379.6m | −¥1.86bn | −¥1.43bn | ¥132.1m | ¥415.2m | ¥470.3m |
| Diluted earnings per share | 126.59 | 129.42 | 120.96 | 30.75 | -81.62 | -389.18 | -298.49 | 27.39 | 85.17 | 95.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.94bn | ¥10.07bn | ¥10.05bn | ¥10.33bn | ¥11.06bn | ¥11.27bn | ¥11.67bn | ¥12.96bn | ¥12.76bn | ¥12.68bn |
| Cash and short-term investments | ¥1.11bn | ¥1.34bn | ¥1.04bn | ¥891.4m | ¥657.8m | ¥1.25bn | ¥1.08bn | ¥923.9m | ¥834.9m | ¥912.8m |
| Total liabilities | ¥4.07bn | ¥4.60bn | ¥5.00bn | ¥5.78bn | ¥6.56bn | ¥6.20bn | ¥4.65bn | ¥4.24bn | ¥4.07bn | ¥4.24bn |
| Debt | ¥2.35bn | ¥2.43bn | ¥2.49bn | ¥3.12bn | ¥3.93bn | ¥4.55bn | ¥2.48bn | ¥1.75bn | ¥1.48bn | ¥1.41bn |
| Shareholders' equity | ¥5.85bn | ¥5.46bn | ¥5.06bn | ¥4.56bn | ¥4.50bn | ¥5.07bn | ¥7.02bn | ¥8.71bn | ¥8.69bn | ¥8.44bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥332.1m | ¥783.4m | ¥910.0m | ¥1.08bn | −¥101.9m | −¥1.71bn | −¥289.6m | ¥21.9m | ¥403.7m | ¥691.6m |
| Capital spending | −¥75.0m | −¥87.7m | −¥75.0m | −¥6.1m | −¥23.4m | −¥155.0m | −¥31.6m | −¥2.9m | −¥52.3m | −¥218.4m |
| Free cash flow | ¥257.1m | ¥695.8m | ¥835.1m | ¥1.07bn | −¥125.4m | −¥1.86bn | −¥321.2m | ¥19.0m | ¥351.4m | ¥473.2m |
| Dividends paid | −¥255.9m | −¥157.2m | −¥27.5m | −¥14.2m | −¥558,000 | −¥142.9m | −¥150.8m | −¥141.2m | −¥147.1m | −¥124.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.98bn | ¥2.77bn | ¥2.15bn | ¥2.92bn | ¥4.10bn | ¥2.67bn | ¥2.60bn | ¥2.81bn |
| Gross profit | ¥1.71bn | ¥1.13bn | ¥1.00bn | ¥1.25bn | ¥1.91bn | ¥978.3m | ¥1.22bn | ¥1.25bn |
| Operating income | ¥475.9m | −¥85.3m | −¥93.9m | ¥71.8m | ¥720.2m | −¥89.3m | ¥134.0m | ¥114.1m |
| Net income | ¥480.2m | −¥17.5m | −¥60.7m | ¥62.2m | ¥586.6m | −¥35.4m | ¥113.9m | ¥79.2m |
| Diluted earnings per share | 106.55 | -3.89 | -13.47 | 13.81 | 130.14 | -7.86 | 25.27 | 17.57 |
| Total assets | ¥10.79bn | ¥9.94bn | ¥9.42bn | ¥9.62bn | ¥10.84bn | ¥10.07bn | ¥10.30bn | ¥10.00bn |
| Cash and short-term investments | ¥1.22bn | ¥1.11bn | ¥1.10bn | ¥1.59bn | ¥1.40bn | ¥1.34bn | ¥1.92bn | ¥1.88bn |
| Debt | ¥2.70bn | ¥2.26bn | ¥1.63bn | ¥1.63bn | ¥2.54bn | ¥2.39bn | ¥2.22bn | ¥2.36bn |
| Shareholders' equity | ¥6.14bn | ¥5.85bn | ¥5.82bn | ¥5.96bn | ¥5.86bn | ¥5.46bn | ¥5.52bn | ¥5.42bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 42.9% | 41.8% | 38.6% | 37.2% | 40.9% |
| Operating margin | 5.9% | 6.2% | 4.0% | 2.1% | -4.5% | -10.0% |
| Net margin | 4.8% | 4.9% | 5.1% | 1.5% | -5.1% | -26.0% |
| Return on equity | 9.8% | 10.7% | 10.8% | 3.1% | -8.4% | -36.7% |
| Return on assets | 5.7% | 5.8% | 5.4% | 1.4% | -3.4% | -16.5% |
| Free cash flow yield | 6.8% | 14.5% | 16.3% | 17.7% | -1.3% | -24.3% |
| Revenue growth | -0.1% | 12.6% | 10.7% | 28.5% | 4.3% | -24.9% |
| Earnings growth | -2.2% | 7.0% | 287.9% | -137.0% | -79.6% | 30.4% |
| Current ratio | 1.61x | 1.53x | 1.41x | 1.29x | 1.25x | 1.35x |
| Debt to equity | 0.39x | 0.44x | 0.48x | 0.67x | 0.84x | 0.86x |
| Equity ratio | 58.9% | 54.2% | 50.3% | 44.1% | 40.7% | 45.0% |
| Interest coverage | 26.91x | 34.32x | 25.25x | 10.86x | -15.99x | -33.53x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.4% | 1.7% | 2.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 10.8% | -0.5% |
| Operating income | 66.6% | — | 8.3% |
| Net income | 59.5% | — | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.6% | 42.1% | 41.3% | 40.7% |
| Operating margin | 5.5% | 4.3% | 1.1% | 0.8% |
| Net margin | 4.8% | 4.2% | -0.7% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 10.3 | 7.5 | 20.4 | -5.6 | -1.1 | -1.7 | 29.7 | 9.0 | 9.9 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.00 | 35.00 | 6.00 | 3.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 5-to-1 reverse split · 28 Sept 2015
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.