X 
0.24
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥230.2m
FY2016FY2025
Net income
CN¥1.1m
FY2016FY2025
Free cash flow
CN¥4.8m
FY2016FY2025
Shareholders' equity
CN¥48.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥230.2m | CN¥158.6m | CN¥98.1m | CN¥135.0m | CN¥206.0m | CN¥237.6m | CN¥285.1m | CN¥217.1m | CN¥173.1m | CN¥140.5m |
| Gross profit | CN¥27.2m | CN¥17.9m | CN¥11.5m | CN¥15.7m | CN¥40.5m | CN¥40.5m | CN¥31.6m | CN¥37.8m | CN¥13.5m | CN¥15.2m |
| Research and development | CN¥2.5m | CN¥3.8m | CN¥13.2m | CN¥9.8m | CN¥8.6m | CN¥9.9m | CN¥4.9m | CN¥4.7m | CN¥4.7m | CN¥4.7m |
| Operating income | CN¥6.6m | −CN¥4.7m | −CN¥23.4m | −CN¥14.8m | CN¥6.4m | CN¥4.5m | −CN¥2.0m | CN¥8.4m | −CN¥6.2m | −CN¥7.9m |
| Net income | CN¥1.1m | −CN¥5.6m | −CN¥42.8m | −CN¥16.2m | CN¥665,000 | CN¥5.0m | CN¥4.6m | CN¥8.4m | −CN¥4.4m | −CN¥3.5m |
| Diluted earnings per share | 0.00 | -0.01 | -0.08 | -0.03 | 0.00 | 0.01 | 0.01 | 0.02 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥118.9m | CN¥94.4m | CN¥87.1m | CN¥124.3m | CN¥175.5m | CN¥142.7m | CN¥163.1m | CN¥140.0m | CN¥102.5m | CN¥112.4m |
| Cash and short-term investments | CN¥25.2m | CN¥13.4m | CN¥17.9m | CN¥41.1m | CN¥69.4m | CN¥53.8m | CN¥47.9m | CN¥62.5m | CN¥48.6m | CN¥49.4m |
| Total liabilities | CN¥70.0m | CN¥53.5m | CN¥32.9m | CN¥27.3m | CN¥70.0m | CN¥30.2m | CN¥54.3m | CN¥34.9m | CN¥5.3m | CN¥10.5m |
| Debt | CN¥35.0m | CN¥24.7m | CN¥12.0m | CN¥10.0m | CN¥16.1m | CN¥3.0m | CN¥16.2m | CN¥27.3m | — | — |
| Shareholders' equity | CN¥48.9m | CN¥40.9m | CN¥54.2m | CN¥97.0m | CN¥113.2m | CN¥112.5m | CN¥107.5m | CN¥102.9m | CN¥94.5m | CN¥98.9m |
| Shares outstanding | 507m | 507m | 507m | 507m | 507m | 507m | 507m | 507m | 507m | 507m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.8m | −CN¥14.1m | −CN¥27.1m | −CN¥38.1m | CN¥82,000 | CN¥14.6m | −CN¥11.3m | CN¥7.1m | −CN¥137,000 | −CN¥55.8m |
| Capital spending | −CN¥11,000 | −CN¥8,571 | −CN¥853,000 | −CN¥2.9m | −CN¥5.8m | −CN¥484,000 | −CN¥202,000 | −CN¥481,000 | −CN¥960,000 | −CN¥180,000 |
| Free cash flow | CN¥4.8m | −CN¥14.1m | −CN¥27.9m | −CN¥41.1m | −CN¥5.7m | CN¥14.1m | −CN¥11.5m | CN¥6.6m | −CN¥1.1m | −CN¥56.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥153.0m | CN¥77.1m | CN¥54.0m | CN¥54.0m | CN¥61.1m | CN¥61.1m | CN¥45.5m | CN¥53.0m |
| Gross profit | CN¥17.2m | CN¥8.7m | CN¥7.5m | CN¥7.5m | CN¥6.1m | CN¥6.1m | CN¥5.8m | CN¥6.8m |
| Operating income | CN¥6.7m | CN¥3.4m | CN¥3.1m | CN¥3.1m | CN¥213,500 | CN¥213,500 | CN¥2.1m | CN¥2.5m |
| Net income | CN¥4.4m | CN¥2.2m | CN¥567,000 | CN¥567,000 | −CN¥23,500 | −CN¥23,500 | CN¥605,993 | CN¥707,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | −CN¥13.0m | −CN¥13.0m | CN¥9.0m | CN¥5.0m | −CN¥2.0m | −CN¥2.0m | −CN¥15.0m | −CN¥8.0m |
| Total assets | CN¥182.3m | CN¥182.4m | CN¥118.9m | CN¥118.9m | CN¥131.3m | CN¥131.3m | CN¥94.4m | CN¥110.1m |
| Cash and short-term investments | CN¥30.0m | CN¥30.0m | CN¥25.2m | CN¥26.9m | CN¥9.8m | CN¥9.8m | CN¥13.4m | CN¥18.2m |
| Debt | CN¥69.3m | CN¥69.3m | CN¥35.0m | CN¥34.7m | CN¥28.5m | CN¥28.5m | CN¥24.7m | CN¥28.8m |
| Shareholders' equity | CN¥67.1m | CN¥67.1m | CN¥48.9m | CN¥48.9m | CN¥47.7m | CN¥47.7m | CN¥40.9m | CN¥47.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | -0.6% | 13.5% |
| Operating income | — | 7.8% | — |
| Net income | — | -26.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.6% | 14.4% | 13.6% |
| Operating margin | 0.5% | -5.8% | -2.4% | -2.3% |
| Net margin | -1.2% | -10.2% | -5.4% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 129.1 | -6.3 | -0.5 | -2.0 | 80.7 | 9.3 | 15.3 | 8.8 | -27.0 | -47.2 |
| Price to sales | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 May 2004.
| FY2004 | |
|---|---|
| Paid in the year | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.