26.60
+6.83%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.56bn
FY2016FY2025
Net income
−TWD 52.2m
FY2016FY2025
Free cash flow
−TWD 1.72bn
FY2016FY2025
Shareholders' equity
TWD 2.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.56bn | TWD 2.30bn | TWD 2.68bn | TWD 2.71bn | TWD 2.23bn | TWD 1.64bn | TWD 1.67bn | TWD 2.52bn | TWD 2.26bn | TWD 2.14bn |
| Gross profit | TWD 558.5m | TWD 453.7m | TWD 316.1m | TWD 421.7m | TWD 420.1m | TWD 420.6m | TWD 268.1m | TWD 520.5m | TWD 568.4m | TWD 521.3m |
| Research and development | TWD 143.8m | TWD 150.1m | TWD 147.0m | TWD 124.7m | TWD 113.0m | TWD 91.2m | TWD 96.5m | TWD 71.7m | TWD 67.8m | TWD 104.1m |
| Operating income | TWD 109.2m | TWD 127.5m | −TWD 60.6m | TWD 166.9m | TWD 274.1m | TWD 286.2m | TWD 111.4m | TWD 305.7m | TWD 348.6m | TWD 283.4m |
| Net income | −TWD 52.2m | TWD 13.7m | −TWD 226.9m | TWD 49.3m | TWD 192.2m | TWD 206.6m | TWD 50.9m | TWD 340.4m | TWD 378.4m | TWD 330.8m |
| Diluted earnings per share | -0.56 | 0.15 | -3.08 | 0.67 | 2.39 | 3.04 | 0.75 | 5.65 | 6.44 | 5.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.47bn | TWD 7.11bn | TWD 5.03bn | TWD 5.29bn | TWD 3.97bn | TWD 3.64bn | TWD 3.52bn | TWD 3.65bn | TWD 3.65bn | TWD 2.83bn |
| Cash and short-term investments | TWD 1.64bn | TWD 1.78bn | TWD 1.14bn | TWD 747.5m | TWD 886.7m | TWD 1.07bn | TWD 738.5m | TWD 510.8m | TWD 760.3m | TWD 523.5m |
| Total liabilities | TWD 5.34bn | TWD 4.24bn | TWD 2.94bn | TWD 2.89bn | TWD 1.68bn | TWD 1.65bn | TWD 1.68bn | TWD 2.18bn | TWD 2.48bn | TWD 2.07bn |
| Debt | TWD 4.15bn | TWD 2.63bn | TWD 2.11bn | TWD 1.97bn | TWD 1.01bn | TWD 1.05bn | TWD 1.14bn | TWD 1.45bn | TWD 1.59bn | TWD 1.21bn |
| Shareholders' equity | TWD 2.81bn | TWD 2.56bn | TWD 1.87bn | TWD 2.20bn | TWD 2.24bn | TWD 1.96bn | TWD 1.83bn | TWD 1.47bn | TWD 1.17bn | TWD 755.4m |
| Shares outstanding | 94m | 91m | 74m | 74m | 81m | 68m | 68m | 60m | 59m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 226.1m | TWD 79.7m | TWD 463.9m | TWD 14.0m | TWD 10.7m | TWD 370.4m | TWD 258.3m | TWD 44.5m | TWD 292.9m | TWD 488.9m |
| Capital spending | −TWD 1.50bn | −TWD 669.6m | −TWD 82.1m | −TWD 698.2m | −TWD 140.6m | −TWD 23.8m | −TWD 128.2m | −TWD 93.9m | −TWD 552.3m | −TWD 38.7m |
| Free cash flow | −TWD 1.72bn | −TWD 589.9m | TWD 381.8m | −TWD 684.2m | −TWD 129.9m | TWD 346.6m | TWD 130.1m | −TWD 49.4m | −TWD 259.4m | TWD 450.2m |
| Dividends paid | −TWD 9.1m | −TWD 12.9m | −TWD 118.9m | −TWD 159.9m | −TWD 200.7m | −TWD 23.7m | −TWD 202.9m | −TWD 29.4m | −TWD 14.2m | −TWD 25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 803.9m | TWD 462.0m | TWD 534.4m | TWD 969.9m | TWD 1.28bn | TWD 775.6m | TWD 549.5m | TWD 595.6m |
| Gross profit | TWD 160.6m | TWD 83.5m | TWD 84.0m | TWD 156.9m | TWD 172.2m | TWD 137.1m | TWD 130.3m | TWD 121.7m |
| Operating income | TWD 24.3m | −TWD 29.0m | −TWD 34.5m | TWD 61.0m | TWD 65.8m | TWD 18.7m | TWD 3.8m | TWD 32.8m |
| Net income | TWD 18.0m | −TWD 40.3m | −TWD 64.9m | TWD 6.3m | TWD 17.7m | −TWD 11.4m | −TWD 34.1m | TWD 28.4m |
| Diluted earnings per share | 0.19 | -0.42 | -0.69 | 0.07 | 0.19 | -0.12 | -0.38 | 0.31 |
| Cash from operations | −TWD 2.0m | TWD 68.0m | TWD 258.0m | −TWD 61.0m | −TWD 251.0m | −TWD 177.0m | TWD 18.0m | −TWD 148.0m |
| Capital spending | −TWD 232.0m | −TWD 27.0m | −TWD 485.0m | −TWD 605.0m | −TWD 98.0m | −TWD 306.0m | −TWD 27.0m | −TWD 509.0m |
| Free cash flow | −TWD 234.0m | TWD 41.0m | −TWD 227.0m | −TWD 666.0m | −TWD 349.0m | −TWD 483.0m | −TWD 9.0m | −TWD 657.0m |
| Total assets | TWD 8.59bn | TWD 8.34bn | TWD 8.47bn | TWD 7.71bn | TWD 7.08bn | TWD 7.23bn | TWD 7.11bn | TWD 5.84bn |
| Cash and short-term investments | TWD 714.1m | TWD 923.8m | TWD 1.64bn | TWD 1.16bn | TWD 1.14bn | TWD 1.52bn | TWD 1.78bn | TWD 1.09bn |
| Debt | TWD 3.55bn | TWD 3.86bn | TWD 4.08bn | TWD 3.64bn | TWD 2.93bn | TWD 3.17bn | TWD 2.55bn | TWD 2.07bn |
| Shareholders' equity | TWD 3.01bn | TWD 2.80bn | TWD 2.81bn | TWD 2.53bn | TWD 2.51bn | TWD 2.54bn | TWD 2.56bn | TWD 2.45bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 19.7% | 11.8% | 15.5% | 18.9% | 25.7% |
| Operating margin | 3.4% | 5.5% | 1.6% | 5.4% | 12.7% | 18.0% |
| Net margin | -1.5% | 0.6% | -8.5% | 1.8% | 8.6% | 12.6% |
| Return on equity | -1.9% | 0.5% | -12.1% | 2.2% | 8.6% | 10.5% |
| Return on assets | -0.6% | 0.2% | -4.5% | 0.9% | 4.8% | 5.7% |
| Free cash flow yield | 45.9% | 28.1% | 25.2% | 32.9% | 6.4% | 19.8% |
| Revenue growth | 54.8% | -14.3% | -1.2% | 21.9% | 35.9% | -2.1% |
| Earnings growth | -481.3% | -106.0% | -560.0% | -74.3% | -7.0% | 305.6% |
| Current ratio | 1.91x | 1.19x | 1.46x | 1.54x | 1.20x | 1.62x |
| Debt to equity | 1.45x | 0.99x | 1.13x | 0.90x | 0.45x | 0.53x |
| Equity ratio | 33.2% | 36.1% | 37.3% | 41.6% | 56.4% | 53.9% |
| Interest coverage | 1.31x | 2.80x | 0.91x | 3.69x | 15.66x | 14.68x |
| R&D as a share of sales | 4.0% | 6.5% | 5.5% | 4.6% | 5.1% | 5.6% |
| Buybacks as a share of market value | -3.8% | -23.1% | 0.1% | 8.4% | -18.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 16.8% | 8.0% |
| Operating income | -13.2% | -17.5% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 15.6% | 17.1% | 18.8% |
| Operating margin | 4.0% | 3.0% | 6.0% | 8.2% |
| Net margin | -0.7% | -1.9% | 1.2% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.4 | 290.1 | -11.4 | 51.1 | 31.6 | 17.7 | 75.6 | 14.2 | 11.4 | 12.4 |
| Price to sales | 0.8 | 1.7 | 1.0 | 0.9 | 2.7 | 2.2 | 2.3 | 1.9 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 1.423 | 1.903 | 2.841 | 0.332 | 2.846 | 0.464 | 0.228 |
- 1010-for-1000 split · 16 Sept 2025
- 1.43-for-1 split · 23 Jul 2018
- 1.45-for-1 split · 25 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.