K 
720
+2.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.80bn
FY2017FY2026
Net income
¥1.08bn
FY2017FY2026
Free cash flow
¥2.34bn
FY2017FY2026
Shareholders' equity
¥17.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.80bn | ¥65.41bn | ¥64.83bn | ¥64.31bn | ¥62.95bn | ¥93.94bn | ¥92.39bn | ¥92.83bn | ¥90.37bn | ¥89.34bn |
| Gross profit | ¥9.72bn | ¥9.16bn | ¥8.81bn | ¥8.22bn | ¥8.08bn | ¥8.36bn | ¥8.67bn | ¥8.31bn | ¥8.38bn | ¥8.45bn |
| Operating income | ¥1.38bn | ¥1.47bn | ¥1.30bn | ¥853.0m | ¥865.0m | ¥873.0m | ¥1.18bn | ¥924.0m | ¥906.0m | ¥1.12bn |
| Net income | ¥1.08bn | ¥748.0m | ¥741.0m | ¥601.0m | ¥559.0m | ¥108.0m | ¥844.0m | ¥765.0m | ¥590.0m | ¥531.0m |
| Diluted earnings per share | 72.87 | 49.94 | 49.21 | 39.97 | 37.19 | 7.19 | 56.16 | 50.90 | 39.26 | 35.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.30bn | ¥41.24bn | ¥41.75bn | ¥40.14bn | ¥39.02bn | ¥42.98bn | ¥44.04bn | ¥42.51bn | ¥42.46bn | ¥38.62bn |
| Cash and short-term investments | ¥9.33bn | ¥7.51bn | ¥5.87bn | ¥8.61bn | ¥8.10bn | ¥9.15bn | ¥7.65bn | ¥7.11bn | ¥6.42bn | ¥6.78bn |
| Total liabilities | ¥27.02bn | ¥25.15bn | ¥26.26bn | ¥25.43bn | ¥24.73bn | ¥29.09bn | ¥30.37bn | ¥29.49bn | ¥30.06bn | ¥26.58bn |
| Debt | ¥1.83bn | ¥2.06bn | ¥2.51bn | ¥3.20bn | ¥3.77bn | ¥5.51bn | ¥5.87bn | ¥5.87bn | ¥6.32bn | ¥4.42bn |
| Shareholders' equity | ¥17.17bn | ¥15.98bn | ¥15.38bn | ¥14.60bn | ¥14.15bn | ¥13.75bn | ¥13.54bn | ¥12.89bn | ¥12.26bn | ¥11.91bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.54bn | ¥2.57bn | −¥1.31bn | ¥1.32bn | ¥760.0m | ¥2.17bn | ¥867.0m | ¥1.41bn | ¥721.0m | ¥2.06bn |
| Capital spending | −¥207.0m | −¥357.0m | −¥458.0m | −¥177.0m | −¥86.0m | −¥91.0m | −¥265.0m | −¥381.0m | −¥2.68bn | −¥672.0m |
| Free cash flow | ¥2.34bn | ¥2.21bn | −¥1.77bn | ¥1.14bn | ¥674.0m | ¥2.08bn | ¥602.0m | ¥1.03bn | −¥1.96bn | ¥1.39bn |
| Dividends paid | −¥269.0m | −¥225.0m | −¥180.0m | −¥150.0m | −¥90.0m | −¥90.0m | −¥90.0m | −¥90.0m | −¥79.0m | −¥79.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.01bn | ¥15.72bn | ¥17.68bn | ¥16.90bn | ¥14.50bn | ¥14.95bn | ¥18.77bn | ¥17.12bn |
| Gross profit | ¥2.18bn | ¥2.65bn | ¥2.51bn | ¥2.48bn | ¥2.08bn | ¥2.23bn | ¥2.46bn | ¥2.56bn |
| Operating income | ¥139.0m | ¥621.0m | ¥242.0m | ¥451.0m | ¥65.0m | ¥229.0m | ¥550.0m | ¥685.0m |
| Net income | ¥127.0m | ¥429.0m | ¥231.0m | ¥332.0m | ¥40.0m | −¥140.0m | ¥381.0m | ¥494.0m |
| Diluted earnings per share | 8.58 | 29.00 | 15.42 | 22.16 | 2.67 | -9.35 | 25.30 | 32.81 |
| Total assets | ¥45.08bn | ¥44.30bn | ¥47.75bn | ¥46.59bn | ¥43.03bn | ¥41.24bn | ¥49.41bn | ¥49.08bn |
| Cash and short-term investments | ¥7.29bn | ¥9.33bn | ¥7.37bn | ¥7.05bn | ¥7.30bn | ¥7.51bn | ¥7.44bn | ¥6.57bn |
| Debt | ¥320.0m | ¥1.82bn | ¥1.57bn | ¥1.95bn | ¥1.55bn | ¥2.06bn | ¥850.0m | ¥3.05bn |
| Shareholders' equity | ¥17.03bn | ¥17.17bn | ¥16.82bn | ¥16.55bn | ¥15.75bn | ¥15.98bn | ¥16.17bn | ¥15.84bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 14.0% | 13.6% | 12.8% | 12.8% | 8.9% |
| Operating margin | 2.7% | 1.8% | 2.0% | 1.8% | 1.7% | 0.8% |
| Net margin | 1.7% | 1.1% | 1.1% | 0.9% | 0.9% | 0.1% |
| Return on equity | 6.3% | 4.7% | 4.8% | 4.1% | 4.0% | 0.8% |
| Return on assets | 2.4% | 1.8% | 1.8% | 1.5% | 1.4% | 0.3% |
| Free cash flow yield | 23.4% | 24.6% | -7.1% | 12.5% | 7.1% | 18.9% |
| Revenue growth | -0.9% | 0.9% | 0.8% | 2.2% | -33.0% | 1.7% |
| Earnings growth | 44.1% | 0.9% | 23.3% | 7.5% | 417.6% | -87.2% |
| Current ratio | 1.37x | 1.44x | 1.38x | 1.36x | 1.46x | 1.37x |
| Debt to equity | 0.11x | 0.13x | 0.16x | 0.22x | 0.26x | 0.39x |
| Equity ratio | 38.8% | 38.7% | 36.8% | 36.4% | 36.3% | 32.0% |
| Interest coverage | 32.61x | 21.35x | 23.95x | 18.24x | 14.71x | 10.10x |
| Buybacks as a share of market value | 1.2% | 0.5% | -0.1% | -0.1% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -7.2% | -2.6% |
| Operating income | 17.4% | 9.6% | 1.9% |
| Net income | 21.5% | 58.4% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 13.8% | 12.6% | 10.9% |
| Operating margin | 2.2% | 1.9% | 1.6% | 1.4% |
| Net margin | 1.4% | 1.2% | 0.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 12.8 | 14.2 | 18.1 | 11.3 | 85.7 | 10.6 | 12.5 | 9.3 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 15.00 | 10.00 | 10.00 | 6.00 | 6.00 | 5.00 | 5.00 |
- 2-for-1 split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.