M 
917
+2.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥164.93bn
FY2017FY2026
Net income
¥3.37bn
FY2017FY2026
Free cash flow
¥4.22bn
FY2017FY2026
Shareholders' equity
¥41.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥164.93bn | ¥156.73bn | ¥158.28bn | ¥156.66bn | ¥143.03bn | ¥130.20bn | ¥137.04bn | ¥154.60bn | ¥141.79bn | ¥134.76bn |
| Gross profit | ¥14.27bn | ¥12.55bn | ¥11.55bn | ¥11.70bn | ¥10.89bn | ¥9.31bn | ¥9.86bn | ¥11.27bn | ¥10.52bn | ¥10.28bn |
| Operating income | ¥4.13bn | ¥3.57bn | ¥2.97bn | ¥3.65bn | ¥3.47bn | ¥2.24bn | ¥1.48bn | ¥2.64bn | ¥3.01bn | ¥2.35bn |
| Net income | ¥3.37bn | ¥3.38bn | ¥2.75bn | ¥1.72bn | ¥2.41bn | ¥1.20bn | ¥2.09bn | ¥2.27bn | ¥2.07bn | ¥2.30bn |
| Diluted earnings per share | 86.80 | 84.00 | 68.41 | 41.31 | 57.63 | 28.69 | 50.07 | 54.28 | 49.52 | 55.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.58bn | ¥74.63bn | ¥85.36bn | ¥81.28bn | ¥76.95bn | ¥70.65bn | ¥66.19bn | ¥72.70bn | ¥73.71bn | ¥63.62bn |
| Cash and short-term investments | ¥11.49bn | ¥8.38bn | ¥9.60bn | ¥8.42bn | ¥5.25bn | ¥9.44bn | ¥6.99bn | ¥4.41bn | ¥6.26bn | ¥4.74bn |
| Total liabilities | ¥42.48bn | ¥35.72bn | ¥46.57bn | ¥45.35bn | ¥40.98bn | ¥35.95bn | ¥35.21bn | ¥39.42bn | ¥41.24bn | ¥33.90bn |
| Debt | ¥4.76bn | ¥1.60bn | ¥4.99bn | ¥7.95bn | ¥7.59bn | ¥5.51bn | ¥6.21bn | ¥6.42bn | ¥7.18bn | ¥4.75bn |
| Shareholders' equity | ¥41.38bn | ¥38.47bn | ¥38.31bn | ¥35.48bn | ¥35.68bn | ¥34.43bn | ¥30.73bn | ¥33.03bn | ¥32.23bn | ¥29.51bn |
| Shares outstanding | 39m | 40m | 40m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.41bn | ¥4.33bn | ¥5.66bn | ¥4.07bn | −¥3.31bn | ¥4.49bn | ¥2.97bn | −¥446.0m | −¥242.0m | ¥3.82bn |
| Capital spending | −¥183.0m | −¥172.0m | −¥227.0m | −¥50.0m | −¥77.0m | −¥532.0m | −¥443.0m | −¥164.0m | −¥372.0m | −¥121.0m |
| Free cash flow | ¥4.22bn | ¥4.16bn | ¥5.43bn | ¥4.01bn | −¥3.38bn | ¥3.96bn | ¥2.52bn | −¥610.0m | −¥614.0m | ¥3.70bn |
| Dividends paid | −¥1.69bn | −¥1.41bn | −¥1.04bn | −¥3.01bn | −¥2.59bn | −¥501.0m | −¥2.25bn | −¥417.0m | −¥334.0m | −¥334.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.35bn | ¥43.08bn | ¥45.14bn | ¥37.88bn | ¥38.83bn | ¥36.37bn | ¥42.20bn | ¥38.41bn |
| Gross profit | ¥4.02bn | ¥3.64bn | ¥3.71bn | ¥3.24bn | ¥3.67bn | ¥3.23bn | ¥3.53bn | ¥2.86bn |
| Operating income | ¥1.40bn | ¥868.0m | ¥1.10bn | ¥727.0m | ¥1.44bn | ¥755.0m | ¥1.31bn | ¥719.0m |
| Net income | ¥1.00bn | ¥1.20bn | ¥665.0m | ¥528.0m | ¥984.0m | ¥931.0m | ¥1.13bn | ¥565.0m |
| Diluted earnings per share | 25.83 | 30.79 | 16.54 | 13.13 | 24.48 | 23.16 | 27.94 | 14.03 |
| Total assets | ¥85.55bn | ¥84.58bn | ¥87.22bn | ¥82.27bn | ¥75.10bn | ¥74.63bn | ¥81.36bn | ¥74.68bn |
| Cash and short-term investments | ¥10.74bn | ¥11.49bn | ¥10.65bn | ¥10.11bn | ¥8.51bn | ¥8.38bn | ¥8.89bn | ¥6.63bn |
| Debt | ¥565.0m | ¥4.54bn | ¥2.97bn | ¥7.08bn | ¥3.59bn | ¥1.59bn | ¥1.36bn | ¥1.81bn |
| Shareholders' equity | ¥40.16bn | ¥41.38bn | ¥40.43bn | ¥38.85bn | ¥37.76bn | ¥38.47bn | ¥38.72bn | ¥36.81bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 8.0% | 7.3% | 7.5% | 7.6% | 7.1% |
| Operating margin | 2.5% | 3.0% | 2.6% | 2.3% | 2.4% | 1.7% |
| Net margin | 2.0% | 2.2% | 1.7% | 1.1% | 1.7% | 0.9% |
| Return on equity | 8.2% | 8.8% | 7.2% | 4.8% | 6.7% | 3.5% |
| Return on assets | 4.0% | 4.5% | 3.2% | 2.1% | 3.1% | 1.7% |
| Free cash flow yield | 11.9% | 11.3% | 14.8% | 10.0% | -7.8% | 12.2% |
| Revenue growth | 5.2% | -1.0% | 1.0% | 9.5% | 9.8% | -5.0% |
| Earnings growth | -0.1% | 22.6% | 60.1% | -28.5% | 100.9% | -42.7% |
| Current ratio | 1.72x | 1.78x | 1.60x | 1.56x | 1.65x | 1.70x |
| Debt to equity | 0.11x | 0.04x | 0.13x | 0.22x | 0.18x | 0.12x |
| Equity ratio | 48.9% | 51.5% | 44.9% | 43.6% | 46.4% | 48.7% |
| Interest coverage | 45.92x | 110.51x | 56.62x | 27.48x | 50.32x | 24.89x |
| Buybacks as a share of market value | 3.3% | 0.1% | 3.3% | 0.3% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.8% | 2.0% |
| Operating income | 4.2% | 13.0% | 6.9% |
| Net income | 25.2% | 23.0% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 7.9% | 7.7% | 7.6% |
| Operating margin | 2.4% | 2.3% | 2.2% | 2.0% |
| Net margin | 2.1% | 1.8% | 1.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 11.3 | 9.5 | 15.7 | 11.5 | 34.8 | 8.9 | 11.3 | 7.7 | 8.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 34.00 | 25.00 | 72.00 | 62.00 | 12.00 | 54.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.