47.00
+2.17%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 435.3m
FY2020FY2025
Net income
TWD 48.2m
FY2020FY2025
Free cash flow
−TWD 25.9m
FY2020FY2025
Shareholders' equity
TWD 419.2m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 435.3m | TWD 567.6m | TWD 376.8m | TWD 339.3m | TWD 389.9m | TWD 270.2m |
| Gross profit | TWD 169.8m | TWD 265.9m | TWD 176.5m | TWD 177.7m | TWD 218.7m | TWD 148.7m |
| Research and development | TWD 54.3m | TWD 70.8m | TWD 53.0m | TWD 59.7m | TWD 64.4m | TWD 46.3m |
| Operating income | TWD 63.9m | TWD 136.7m | TWD 85.0m | TWD 100.0m | TWD 127.3m | TWD 81.0m |
| Net income | TWD 48.2m | TWD 117.6m | TWD 73.8m | TWD 84.6m | TWD 109.7m | TWD 69.0m |
| Diluted earnings per share | 2.25 | 5.41 | 3.44 | 4.05 | 5.31 | 3.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 507.5m | TWD 476.2m | TWD 367.2m | TWD 334.8m | TWD 357.4m | TWD 264.2m |
| Cash and short-term investments | — | TWD 230.7m | TWD 190.9m | TWD 87.3m | TWD 182.9m | TWD 154.1m |
| Total liabilities | TWD 88.3m | TWD 133.8m | TWD 78.6m | TWD 76.5m | TWD 99.2m | TWD 67.9m |
| Debt | — | TWD 3.0m | TWD 9.8m | TWD 5.5m | TWD 6.8m | TWD 3.0m |
| Shareholders' equity | TWD 419.2m | TWD 342.4m | TWD 288.6m | TWD 258.3m | TWD 258.2m | TWD 196.3m |
| Shares outstanding | 21m | 22m | 21m | 21m | 21m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −TWD 23.3m | TWD 141.8m | TWD 176.1m | −TWD 3.5m | TWD 109.0m | TWD 102.5m |
| Capital spending | −TWD 2.6m | −TWD 33.2m | −TWD 21.9m | −TWD 6.0m | −TWD 21.0m | −TWD 1.2m |
| Free cash flow | −TWD 25.9m | TWD 108.6m | TWD 154.1m | −TWD 9.5m | TWD 88.0m | TWD 101.3m |
| Dividends paid | −TWD 86.5m | −TWD 64.1m | −TWD 67.8m | −TWD 86.3m | −TWD 46.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 123.3m | TWD 101.4m | TWD 108.2m | TWD 108.1m | TWD 108.4m | TWD 110.5m | TWD 306.7m | TWD 130.6m |
| Gross profit | TWD 57.1m | TWD 36.8m | TWD 46.1m | TWD 39.9m | TWD 33.1m | TWD 50.6m | TWD 144.4m | TWD 58.9m |
| Operating income | TWD 26.4m | TWD 8.6m | TWD 14.4m | TWD 12.9m | TWD 13.4m | TWD 23.2m | TWD 72.3m | TWD 31.5m |
| Net income | TWD 23.0m | TWD 9.3m | TWD 13.3m | TWD 13.1m | −TWD 689,000 | TWD 22.4m | TWD 66.0m | TWD 24.5m |
| Diluted earnings per share | 1.08 | 0.44 | 0.62 | 0.61 | -0.03 | 1.05 | 3.04 | 1.13 |
| Cash from operations | −TWD 6.0m | TWD 47.0m | −TWD 12.0m | −TWD 41.0m | TWD 11.0m | TWD 15.0m | TWD 24.0m | −TWD 10.0m |
| Capital spending | −TWD 10.0m | −TWD 19.0m | — | — | −TWD 2.0m | — | — | −TWD 8.0m |
| Free cash flow | −TWD 16.0m | TWD 28.0m | — | — | TWD 9.0m | — | — | −TWD 18.0m |
| Total assets | TWD 530.6m | TWD 515.6m | TWD 507.5m | TWD 421.1m | TWD 399.2m | TWD 475.9m | TWD 476.2m | — |
| Cash and short-term investments | — | — | — | — | TWD 182.0m | — | TWD 230.7m | — |
| Debt | — | — | — | — | TWD 1.5m | — | TWD 2.9m | — |
| Shareholders' equity | TWD 428.3m | TWD 405.2m | TWD 419.2m | TWD 289.6m | TWD 295.5m | TWD 297.3m | TWD 342.4m | — |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 46.8% | 46.8% | 52.4% | 56.1% | 55.0% | — |
| Operating margin | 13.4% | 27.2% | 23.3% | 29.5% | 32.7% | 30.0% | — |
| Net margin | 11.1% | 20.7% | 19.6% | 24.9% | 28.1% | 25.6% | — |
| Return on equity | 11.5% | 34.3% | 25.6% | 32.7% | 42.5% | 35.2% | — |
| Return on assets | 9.5% | 24.7% | 20.1% | 25.3% | 30.7% | 26.1% | — |
| Free cash flow yield | -2.1% | 17.1% | 19.6% | 0.3% | 13.4% | 11.3% | — |
| Revenue growth | -23.3% | 50.6% | 11.1% | -13.0% | 44.3% | — | — |
| Earnings growth | -59.0% | 59.2% | -12.7% | -22.9% | 58.9% | — | — |
| Current ratio | 6.02x | 3.16x | 4.89x | 4.78x | 3.51x | 4.24x | — |
| Debt to equity | — | 0.01x | 0.03x | 0.02x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 82.6% | 71.9% | 78.6% | 77.1% | 72.2% | 74.3% | — |
| Interest coverage | 1670.91x | 2060.15x | 977.62x | 2272.52x | 3105.76x | — | — |
| R&D as a share of sales | 12.5% | 12.5% | 14.1% | 17.6% | 16.5% | 17.1% | — |
| Buybacks as a share of market value | 1.6% | -1.1% | -2.8% | -1.2% | -5.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 10.0% | — |
| Operating income | -13.9% | -4.6% | — |
| Net income | -17.1% | -7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 46.0% | 48.6% | — |
| Operating margin | 20.0% | 22.4% | 25.0% | — |
| Net margin | 16.5% | 18.9% | 21.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 29.4 | 14.1 | 20.6 |
| Price to sales | 3.3 | 2.9 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Oct 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 4.05 | 3.00 | 1.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.