G 
2,357
+0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥188.68bn
FY2017FY2026
Net income
¥2.54bn
FY2017FY2026
Free cash flow
¥4.22bn
FY2017FY2026
Shareholders' equity
¥32.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥188.68bn | ¥165.54bn | ¥146.19bn | ¥131.05bn | ¥111.83bn | ¥116.38bn | ¥115.55bn | ¥138.49bn | ¥133.73bn | ¥141.53bn |
| Gross profit | ¥18.29bn | ¥16.55bn | ¥15.80bn | ¥13.70bn | ¥12.67bn | ¥14.38bn | ¥12.13bn | ¥12.96bn | ¥12.92bn | ¥12.96bn |
| Operating income | ¥4.33bn | ¥2.95bn | ¥2.88bn | ¥1.98bn | ¥2.08bn | ¥3.63bn | ¥1.24bn | ¥1.68bn | ¥1.57bn | ¥1.31bn |
| Net income | ¥2.54bn | ¥2.36bn | ¥2.02bn | ¥1.77bn | ¥1.64bn | ¥2.03bn | ¥1.01bn | ¥1.15bn | ¥913.0m | ¥1.63bn |
| Diluted earnings per share | 208.84 | 191.99 | 164.50 | 144.21 | 133.58 | 165.30 | 80.41 | 91.06 | 70.76 | 126.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥89.31bn | ¥79.97bn | ¥75.34bn | ¥69.41bn | ¥60.93bn | ¥60.47bn | ¥58.53bn | ¥61.62bn | ¥62.68bn | ¥65.48bn |
| Cash and short-term investments | ¥7.93bn | ¥7.99bn | ¥10.35bn | ¥8.35bn | ¥8.08bn | ¥14.59bn | ¥11.90bn | ¥12.44bn | ¥12.64bn | ¥12.37bn |
| Total liabilities | ¥57.09bn | ¥49.88bn | ¥47.88bn | ¥43.48bn | ¥36.41bn | ¥37.22bn | ¥39.34bn | ¥42.62bn | ¥43.76bn | ¥47.51bn |
| Debt | ¥12.18bn | ¥13.48bn | ¥15.88bn | ¥14.63bn | ¥12.55bn | ¥12.21bn | ¥14.31bn | ¥14.45bn | ¥16.05bn | ¥17.84bn |
| Shareholders' equity | ¥32.21bn | ¥30.09bn | ¥27.45bn | ¥25.93bn | ¥24.51bn | ¥23.24bn | ¥19.19bn | ¥18.99bn | ¥18.92bn | ¥17.96bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.84bn | ¥2.71bn | ¥183.0m | −¥1.72bn | −¥7.08bn | ¥5.38bn | ¥913.0m | ¥2.20bn | ¥1.39bn | ¥165.0m |
| Capital spending | −¥621.0m | −¥50.0m | −¥149.0m | −¥72.0m | −¥256.0m | −¥88.0m | −¥78.0m | −¥115.0m | −¥621.0m | −¥1.26bn |
| Free cash flow | ¥4.22bn | ¥2.66bn | ¥34.0m | −¥1.79bn | −¥7.34bn | ¥5.29bn | ¥835.0m | ¥2.08bn | ¥773.0m | −¥1.10bn |
| Dividends paid | −¥1.19bn | −¥1.02bn | −¥895.0m | −¥796.0m | −¥376.0m | −¥281.0m | −¥252.0m | −¥225.0m | −¥193.0m | −¥129.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.60bn | ¥57.97bn | ¥46.29bn | ¥46.62bn | ¥37.80bn | ¥46.24bn | ¥39.65bn | ¥47.12bn |
| Gross profit | ¥4.71bn | ¥5.08bn | ¥4.61bn | ¥4.49bn | ¥4.50bn | ¥4.27bn | ¥4.02bn | ¥4.41bn |
| Operating income | ¥996.0m | ¥661.0m | ¥992.0m | ¥867.0m | ¥898.0m | ¥336.0m | ¥808.0m | ¥921.0m |
| Net income | ¥932.0m | ¥472.0m | ¥725.0m | ¥470.0m | ¥877.0m | ¥586.0m | ¥535.0m | ¥589.0m |
| Diluted earnings per share | 76.51 | 38.75 | 59.03 | 38.27 | 71.41 | 47.71 | 43.59 | 47.99 |
| Total assets | ¥80.36bn | ¥89.31bn | ¥83.67bn | ¥83.81bn | ¥76.63bn | ¥79.97bn | ¥79.27bn | ¥79.06bn |
| Cash and short-term investments | ¥7.43bn | ¥7.93bn | ¥9.04bn | ¥8.15bn | ¥6.95bn | ¥7.99bn | ¥9.64bn | ¥10.64bn |
| Debt | ¥10.65bn | ¥11.52bn | ¥11.00bn | ¥11.70bn | ¥10.68bn | ¥13.30bn | ¥12.00bn | ¥13.33bn |
| Shareholders' equity | ¥33.70bn | ¥32.21bn | ¥31.55bn | ¥30.51bn | ¥29.45bn | ¥30.09bn | ¥28.95bn | ¥28.99bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 10.0% | 10.8% | 10.5% | 11.3% | 12.4% |
| Operating margin | 2.3% | 1.8% | 2.0% | 1.5% | 1.9% | 3.1% |
| Net margin | 1.3% | 1.4% | 1.4% | 1.3% | 1.5% | 1.7% |
| Return on equity | 7.9% | 7.8% | 7.4% | 6.8% | 6.7% | 8.7% |
| Return on assets | 2.8% | 2.9% | 2.7% | 2.5% | 2.7% | 3.4% |
| Free cash flow yield | 17.1% | 8.6% | 1.0% | -5.1% | -21.3% | 17.0% |
| Revenue growth | 14.0% | 13.2% | 11.6% | 17.2% | -3.9% | 0.7% |
| Earnings growth | 7.9% | 16.8% | 14.1% | 8.0% | -19.2% | 101.0% |
| Current ratio | 1.44x | 1.47x | 1.40x | 1.39x | 1.43x | 1.32x |
| Debt to equity | 0.36x | 0.44x | 0.57x | 0.55x | 0.50x | 0.52x |
| Equity ratio | 36.1% | 37.6% | 36.4% | 37.4% | 40.2% | 38.4% |
| Interest coverage | 17.89x | 10.58x | 13.47x | 10.06x | 15.65x | 23.60x |
| Buybacks as a share of market value | 0.8% | -0.1% | -0.1% | -0.0% | -0.1% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 10.1% | 2.2% |
| Operating income | 29.8% | 3.6% | 13.4% |
| Net income | 12.9% | 4.7% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 10.2% | 10.6% | 10.1% |
| Operating margin | 2.1% | 1.9% | 2.1% | 1.6% |
| Net margin | 1.4% | 1.4% | 1.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 12.9 | 13.8 | 15.2 | 11.0 | 7.2 | 10.7 | 7.2 | 8.7 | 6.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 201.00 | 83.00 | 73.00 | 65.00 | 30.00 | 22.50 | 20.00 | 17.50 |
- 2-for-1 split · 30 Mar 2021
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.