399.00
-0.62%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 609.5m
FY2021FY2025
Net income
TWD 186.6m
FY2021FY2025
Free cash flow
TWD 183.4m
FY2021FY2025
Shareholders' equity
TWD 1.09bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 609.5m | TWD 501.2m | TWD 352.5m | TWD 506.1m | TWD 391.4m |
| Gross profit | TWD 298.3m | TWD 269.8m | TWD 162.5m | TWD 231.4m | TWD 149.9m |
| Research and development | TWD 21.5m | TWD 18.8m | TWD 12.1m | TWD 11.5m | TWD 949,000 |
| Operating income | TWD 237.3m | TWD 216.3m | TWD 123.1m | TWD 201.1m | TWD 113.7m |
| Net income | TWD 186.6m | TWD 201.0m | TWD 103.4m | TWD 203.1m | TWD 83.7m |
| Diluted earnings per share | 14.74 | 17.60 | 8.93 | 17.52 | 4.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 1.26bn | TWD 1.19bn | TWD 1.06bn | TWD 1.02bn | TWD 862.7m |
| Cash and short-term investments | — | TWD 585.5m | TWD 551.1m | TWD 472.7m | TWD 346.6m |
| Total liabilities | TWD 173.2m | TWD 183.2m | TWD 209.2m | TWD 236.1m | TWD 300.0m |
| Debt | — | TWD 85.6m | TWD 118.8m | TWD 119.2m | TWD 130.7m |
| Shareholders' equity | TWD 1.09bn | TWD 1.00bn | TWD 852.8m | TWD 779.5m | TWD 562.7m |
| Shares outstanding | 13m | 11m | 12m | 12m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 215.4m | TWD 159.3m | TWD 153.6m | TWD 164.9m | TWD 128.0m |
| Capital spending | −TWD 31.9m | −TWD 41.3m | −TWD 46.0m | −TWD 30.7m | −TWD 28.0m |
| Free cash flow | TWD 183.4m | TWD 118.0m | TWD 107.7m | TWD 134.3m | TWD 100.0m |
| Dividends paid | −TWD 102.7m | −TWD 49.0m | −TWD 29.4m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 323.9m | TWD 308.9m | TWD 192.3m | TWD 183.2m | TWD 169.3m | TWD 129.4m | TWD 376.7m | TWD 195.7m |
| Gross profit | TWD 154.0m | TWD 163.6m | TWD 101.0m | TWD 85.9m | TWD 76.5m | TWD 57.7m | TWD 173.7m | TWD 75.0m |
| Operating income | TWD 121.2m | TWD 137.6m | TWD 78.5m | TWD 64.2m | TWD 58.9m | TWD 50.3m | TWD 208.1m | TWD 53.1m |
| Net income | TWD 88.2m | TWD 118.4m | TWD 82.7m | TWD 54.5m | TWD 49.0m | TWD 47.8m | TWD 155.3m | TWD 41.9m |
| Diluted earnings per share | 6.97 | 10.37 | 7.24 | 4.70 | 4.23 | 4.13 | 13.40 | 2.11 |
| Cash from operations | TWD 136.0m | TWD 83.0m | TWD 76.0m | TWD 115.0m | TWD 35.0m | TWD 72.0m | — | TWD 63.0m |
| Capital spending | −TWD 23.0m | −TWD 18.0m | −TWD 22.0m | −TWD 29.0m | −TWD 37.0m | −TWD 14.0m | — | −TWD 14.0m |
| Free cash flow | TWD 113.0m | TWD 65.0m | TWD 54.0m | TWD 86.0m | −TWD 2.0m | TWD 58.0m | — | TWD 49.0m |
| Total assets | TWD 1.26bn | TWD 1.19bn | TWD 1.17bn | TWD 1.06bn | TWD 996.3m | TWD 1.02bn | — | TWD 862.7m |
| Cash and short-term investments | TWD 662.1m | TWD 585.5m | TWD 631.9m | TWD 551.1m | TWD 444.1m | TWD 472.7m | — | TWD 346.6m |
| Debt | TWD 19.0m | TWD 53.1m | TWD 114.7m | TWD 85.4m | TWD 55.4m | TWD 75.4m | — | TWD 74.2m |
| Shareholders' equity | TWD 989.2m | TWD 1.00bn | TWD 886.3m | TWD 852.8m | TWD 798.9m | TWD 779.5m | — | TWD 562.7m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 53.8% | 46.1% | 45.7% | 38.3% | — |
| Operating margin | 39.5% | 50.0% | 39.7% | 51.1% | 27.2% | — |
| Net margin | 30.6% | 40.1% | 29.3% | 40.1% | 21.4% | — |
| Return on equity | 17.2% | 20.0% | 12.1% | 26.1% | 14.9% | — |
| Return on assets | 14.8% | 16.9% | 9.7% | 20.0% | 9.7% | — |
| Free cash flow yield | 4.3% | 3.9% | 3.8% | 3.8% | 1.7% | — |
| Revenue growth | 21.6% | 42.2% | -30.3% | 29.3% | — | — |
| Earnings growth | -7.2% | 94.4% | -49.1% | 142.6% | — | — |
| Current ratio | 7.81x | 5.46x | 4.02x | 3.59x | 2.20x | 2.51x |
| Debt to equity | — | 0.05x | 0.10x | 0.10x | 0.16x | 0.22x |
| Equity ratio | 86.3% | 84.6% | 80.3% | 76.8% | 65.2% | 68.3% |
| Interest coverage | 161.96x | 201.66x | 89.99x | 170.90x | 66.16x | — |
| R&D as a share of sales | 3.5% | 3.7% | 3.4% | 2.3% | 0.2% | — |
| Buybacks as a share of market value | -10.9% | 1.4% | 0.1% | 41.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | — | — |
| Operating income | 5.7% | — | — |
| Net income | -2.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 48.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.6 | 14.9 | 12.0 | 0.4 | 1.6 |
| Price to sales | 4.8 | 6.0 | 3.5 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 8.604 | 4.31 |
- 1109-for-1000 split · 28 Aug 2025
- 1109-for-1000 split · 27 Aug 2025
- 1164-for-1000 split · 4 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.