B 
Beijing Beida Jade Bird Universal Sci-Tech Co 8095.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.52
-0.96%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Net income
CN¥193.8m
FY2016FY2025
Free cash flow
CN¥63.7m
FY2016FY2025
Shareholders' equity
CN¥4.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | — | — | — | — | — | CN¥77.5m | CN¥62.1m |
| Operating income | CN¥214.4m | −CN¥117.9m | CN¥178.6m | −CN¥67.0m | CN¥211.8m | CN¥112.0m | CN¥30.2m | CN¥533.4m | CN¥510.2m | CN¥482.2m |
| Net income | CN¥193.8m | CN¥99.3m | CN¥227.9m | CN¥333.4m | CN¥185.6m | CN¥74.9m | CN¥1.84bn | CN¥171.7m | CN¥199.3m | CN¥151.3m |
| Diluted earnings per share | 0.13 | 0.07 | 0.15 | 0.22 | 0.12 | 0.05 | 1.33 | 0.12 | 0.14 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.49bn | CN¥6.44bn | CN¥5.82bn | CN¥5.86bn | CN¥4.99bn | CN¥4.28bn | CN¥4.05bn | CN¥4.05bn | CN¥3.71bn | CN¥3.12bn |
| Cash and short-term investments | CN¥144.8m | CN¥173.4m | CN¥183.8m | CN¥268.8m | CN¥116.7m | CN¥137.8m | CN¥182.7m | CN¥800.5m | CN¥768.5m | CN¥594.7m |
| Total liabilities | CN¥1.65bn | CN¥1.81bn | CN¥1.41bn | CN¥1.51bn | CN¥1.08bn | CN¥651.1m | CN¥461.3m | CN¥955.4m | CN¥808.3m | CN¥763.3m |
| Debt | CN¥1.03bn | CN¥1.16bn | CN¥1.03bn | CN¥1.02bn | CN¥768.4m | CN¥478.7m | CN¥299.9m | CN¥225.7m | CN¥220.8m | CN¥166.4m |
| Shareholders' equity | CN¥4.70bn | CN¥4.33bn | CN¥4.23bn | CN¥4.15bn | CN¥3.71bn | CN¥3.45bn | CN¥3.36bn | CN¥2.04bn | CN¥2.06bn | CN¥1.72bn |
| Shares outstanding | 1,514m | 1,514m | 1,514m | 1,514m | 1,514m | 1,379m | 1,379m | 1,379m | 1,379m | 1,379m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥99.5m | CN¥159.5m | −CN¥157.0m | CN¥63.0m | CN¥59.1m | −CN¥111.3m | −CN¥389.2m | CN¥113.9m | CN¥202.0m | CN¥389.0m |
| Capital spending | −CN¥35.8m | −CN¥23.3m | −CN¥69.1m | −CN¥41.4m | −CN¥48.7m | −CN¥169.6m | −CN¥71.5m | −CN¥40.3m | −CN¥89.4m | −CN¥77.8m |
| Free cash flow | CN¥63.7m | CN¥136.2m | −CN¥226.1m | CN¥21.5m | CN¥10.4m | −CN¥280.9m | −CN¥460.7m | CN¥73.6m | CN¥112.6m | CN¥311.2m |
| Dividends paid | −CN¥15.9m | −CN¥9.6m | −CN¥82.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | CN¥72.4m | CN¥142.3m | CN¥142.3m | −CN¥35.1m | −CN¥35.1m | −CN¥52.4m | −CN¥61.1m | −CN¥6.0m |
| Net income | CN¥86.2m | CN¥113.5m | CN¥113.5m | −CN¥16.6m | −CN¥16.6m | CN¥52.7m | CN¥61.5m | −CN¥3.0m |
| Diluted earnings per share | 0.06 | 0.07 | 0.07 | -0.01 | -0.01 | 0.03 | 0.04 | -0.00 |
| Cash from operations | — | CN¥201.0m | CN¥108.0m | −CN¥58.0m | −CN¥58.0m | CN¥2.0m | — | CN¥77.0m |
| Capital spending | — | −CN¥201.0m | −CN¥17.0m | — | — | −CN¥11.0m | −CN¥13.0m | — |
| Free cash flow | — | CN¥0 | CN¥91.0m | — | — | −CN¥9.0m | — | — |
| Total assets | CN¥6.81bn | CN¥6.49bn | CN¥6.48bn | CN¥6.22bn | CN¥6.22bn | CN¥5.52bn | CN¥6.44bn | CN¥5.48bn |
| Cash and short-term investments | CN¥330.0m | CN¥144.8m | CN¥145.8m | CN¥213.7m | CN¥215.6m | CN¥147.6m | CN¥173.4m | CN¥177.8m |
| Debt | CN¥1.15bn | CN¥1.04bn | CN¥812.1m | CN¥1.06bn | CN¥654.2m | CN¥992.6m | CN¥750.1m | CN¥978.8m |
| Shareholders' equity | CN¥4.89bn | CN¥4.70bn | CN¥4.70bn | CN¥4.33bn | CN¥4.33bn | CN¥3.71bn | CN¥4.33bn | CN¥3.64bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 34.7% | -23.6% | 44.4% | -24.2% | 46.5% | 5.6% | — | — | — | — | — | — |
| Net margin | 28.0% | 19.9% | 34.5% | 120.7% | 40.3% | 13.7% | — | — | — | — | — | — |
| Return on equity | 4.1% | 2.7% | 5.4% | 9.4% | 5.0% | 2.2% | — | — | — | — | — | — |
| Return on assets | 3.0% | 1.8% | 3.9% | 6.6% | 3.7% | 1.8% | — | — | — | — | — | — |
| Free cash flow yield | 14.4% | 22.8% | -9.4% | 11.1% | 11.5% | 6.8% | — | — | — | — | — | — |
| Revenue growth | 18.6% | -11.9% | 105.1% | -30.0% | -15.8% | 201.8% | — | — | — | — | — | — |
| Earnings growth | 67.2% | -49.1% | -41.4% | 109.7% | 147.8% | -95.4% | — | — | — | — | — | — |
| Current ratio | 0.42x | 1.06x | 1.35x | 0.60x | 0.64x | 2.89x | — | — | — | — | — | — |
| Debt to equity | 0.22x | 0.27x | 0.24x | 0.27x | 0.22x | 0.14x | — | — | — | — | — | — |
| Equity ratio | 72.5% | 67.3% | 72.8% | 70.9% | 74.2% | 80.7% | — | — | — | — | — | — |
| Interest coverage | 5.35x | -2.71x | 4.57x | -1.74x | 7.20x | 1.46x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 4.1% | 3.8% | 3.5% | 3.7% | 3.9% | 5.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -9.8% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.8% | 4.8% | -5.8% |
| Operating income | — | 13.9% | -4.3% |
| Net income | -16.5% | 20.9% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 9.8% | 17.0% | 23.4% |
| Net margin | 24.6% | 40.2% | 35.6% | 34.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 6.1 | 1.9 | 2.2 | 3.7 | 8.4 | 0.5 | 5.3 | 9.9 | 14.0 |
| Price to sales | 2.2 | 1.2 | 0.7 | 2.7 | 1.5 | 1.2 | 5.1 | 0.4 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Oct 2023.
| FY2023 | FY2008 | FY2004 | FY2002 | FY2001 | |
|---|---|---|---|---|---|
| Paid in the year | 0.073 | 0.02 | 0.01 | 0.005 | 0.005 |
- 10-for-1 split · 15 Dec 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.