E 
25.50
-0.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 206.6m
FY2016FY2025
Net income
−TWD 48.1m
FY2016FY2025
Free cash flow
−TWD 58.6m
FY2016FY2025
Shareholders' equity
TWD 263.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 206.6m | TWD 246.9m | TWD 321.3m | TWD 285.0m | TWD 458.6m | TWD 535.5m | TWD 418.7m | TWD 503.3m | TWD 539.4m | TWD 571.2m |
| Gross profit | TWD 45.5m | TWD 34.5m | TWD 119.0m | TWD 107.9m | TWD 154.7m | TWD 227.9m | TWD 132.3m | TWD 177.4m | TWD 202.6m | TWD 185.1m |
| Research and development | TWD 6.6m | TWD 10.2m | TWD 4.1m | TWD 12.3m | TWD 9.6m | TWD 8.3m | TWD 8.9m | TWD 9.8m | TWD 9.3m | TWD 10.1m |
| Operating income | −TWD 88.2m | −TWD 172.8m | −TWD 84.2m | TWD 12.1m | −TWD 64.1m | TWD 12.3m | −TWD 85.5m | −TWD 31.9m | −TWD 21.6m | −TWD 16.0m |
| Net income | −TWD 48.1m | −TWD 172.9m | −TWD 75.2m | TWD 298,000 | −TWD 53.1m | TWD 19.6m | −TWD 87.2m | −TWD 9.5m | −TWD 4.0m | TWD 10.3m |
| Diluted earnings per share | -1.32 | -4.73 | -2.79 | 0.01 | -1.97 | 0.72 | -3.23 | -0.35 | -0.14 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 422.3m | TWD 505.4m | TWD 568.9m | TWD 610.8m | TWD 715.3m | TWD 734.1m | TWD 606.4m | TWD 686.9m | TWD 734.1m | TWD 729.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 62.3m | TWD 41.3m | TWD 26.9m | TWD 68.2m | TWD 85.1m |
| Total liabilities | TWD 158.4m | TWD 187.8m | TWD 291.6m | TWD 256.5m | TWD 366.5m | TWD 328.7m | TWD 220.2m | TWD 213.0m | TWD 244.5m | TWD 233.8m |
| Debt | — | — | TWD 12.5m | — | — | TWD 210.4m | TWD 175.3m | TWD 138.8m | TWD 106.8m | TWD 101.1m |
| Shareholders' equity | TWD 263.9m | TWD 317.6m | TWD 277.3m | TWD 354.3m | TWD 348.8m | TWD 405.4m | TWD 386.3m | TWD 474.0m | TWD 489.6m | TWD 495.6m |
| Shares outstanding | 37m | 37m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 54.5m | −TWD 41.4m | −TWD 75.1m | TWD 43.2m | −TWD 85.5m | TWD 40.3m | −TWD 1.6m | −TWD 53.6m | TWD 3.0m | TWD 26.3m |
| Capital spending | −TWD 4.0m | −TWD 4.1m | −TWD 6.9m | −TWD 30.5m | −TWD 15.5m | −TWD 16.8m | −TWD 8.4m | −TWD 17.8m | −TWD 24.9m | −TWD 8.7m |
| Free cash flow | −TWD 58.6m | −TWD 45.4m | −TWD 82.1m | TWD 12.8m | −TWD 101.1m | TWD 23.5m | −TWD 10.0m | −TWD 71.3m | −TWD 21.9m | TWD 17.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 64.4m | TWD 63.4m | TWD 78.8m | TWD 33.9m | TWD 42.2m | TWD 50.5m | TWD 70.8m | TWD 54.3m |
| Gross profit | TWD 8.5m | TWD 10.7m | TWD 8.7m | TWD 8.8m | TWD 8.8m | TWD 18.1m | TWD 7.3m | −TWD 2.9m |
| Operating income | −TWD 18.8m | −TWD 16.7m | −TWD 26.3m | −TWD 24.9m | −TWD 23.7m | TWD 18.4m | −TWD 38.7m | −TWD 54.0m |
| Net income | −TWD 16.8m | −TWD 15.4m | −TWD 20.6m | −TWD 27.0m | −TWD 16.8m | TWD 16.3m | −TWD 36.5m | −TWD 54.2m |
| Diluted earnings per share | -0.30 | -0.42 | -0.56 | -0.74 | -0.46 | 0.45 | -1.00 | -1.48 |
| Cash from operations | −TWD 9.0m | −TWD 10.0m | −TWD 12.0m | −TWD 4.0m | −TWD 43.0m | TWD 5.0m | TWD 8.0m | −TWD 7.0m |
| Capital spending | — | — | −TWD 2.0m | — | — | — | — | −TWD 2.0m |
| Free cash flow | — | — | −TWD 14.0m | — | — | — | — | −TWD 9.0m |
| Total assets | TWD 636.3m | TWD 404.5m | TWD 422.3m | TWD 414.8m | TWD 455.6m | TWD 505.8m | TWD 505.4m | TWD 543.4m |
| Debt | — | — | — | — | — | — | — | TWD 16.4m |
| Shareholders' equity | TWD 548.6m | TWD 250.3m | TWD 263.9m | TWD 284.1m | TWD 310.6m | TWD 333.3m | TWD 317.6m | TWD 352.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -17.3% | -9.2% |
| Operating income | — | — | 7.3% |
| Net income | — | — | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 29.0% | 33.6% | 33.4% |
| Operating margin | -57.6% | -31.4% | -18.7% | -12.6% |
| Net margin | -48.7% | -27.9% | -16.0% | -9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.5 | -7.3 | -10.0 | — | -12.2 | 43.2 | -4.2 | -46.1 | -109.6 | 34.1 |
| Price to sales | 3.8 | 5.1 | 2.3 | 1.7 | 1.4 | 1.6 | 0.9 | 0.9 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-600 reverse split · 31 Dec 2025
- 1000-to-600 reverse split · 18 Dec 2025
- 1000-to-700 reverse split · 25 Aug 2022
- 105-for-100 split · 2 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.