K 
1,660
+0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.54bn
FY2017FY2026
Net income
¥1.83bn
FY2017FY2026
Free cash flow
¥4.78bn
FY2017FY2026
Shareholders' equity
¥31.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.54bn | ¥52.98bn | ¥43.66bn | ¥42.66bn | ¥39.70bn | ¥57.41bn | ¥60.39bn | ¥67.97bn | ¥62.08bn | ¥59.63bn |
| Gross profit | ¥11.59bn | ¥10.70bn | ¥8.87bn | ¥8.65bn | ¥7.95bn | ¥7.36bn | ¥8.44bn | ¥8.76bn | ¥8.04bn | ¥8.30bn |
| Research and development | — | ¥105.0m | ¥30.0m | ¥11.0m | ¥4.0m | ¥29.0m | ¥27.0m | ¥33.0m | ¥41.0m | ¥57.0m |
| Operating income | ¥2.58bn | ¥2.04bn | ¥1.11bn | ¥1.01bn | ¥761.0m | ¥362.0m | ¥878.0m | ¥1.08bn | ¥812.0m | ¥1.22bn |
| Net income | ¥1.83bn | ¥3.72bn | ¥1.16bn | ¥1.02bn | ¥781.0m | ¥278.0m | ¥221.0m | ¥1.28bn | ¥1.47bn | ¥1.06bn |
| Diluted earnings per share | 152.43 | 308.85 | 93.64 | 82.50 | 63.41 | 22.60 | 17.98 | 101.95 | 115.13 | 81.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.51bn | ¥58.01bn | ¥49.65bn | ¥44.52bn | ¥45.51bn | ¥51.79bn | ¥47.89bn | ¥54.33bn | ¥52.12bn | ¥49.16bn |
| Cash and short-term investments | ¥9.91bn | ¥8.83bn | ¥8.64bn | ¥9.59bn | ¥9.08bn | ¥9.01bn | ¥9.57bn | ¥8.74bn | ¥8.25bn | ¥8.27bn |
| Total liabilities | ¥27.68bn | ¥28.65bn | ¥23.95bn | ¥20.96bn | ¥22.89bn | ¥29.53bn | ¥25.74bn | ¥31.07bn | ¥28.86bn | ¥27.46bn |
| Debt | ¥4.59bn | ¥7.64bn | ¥4.26bn | ¥3.60bn | ¥4.45bn | ¥4.24bn | ¥4.99bn | ¥4.02bn | ¥5.51bn | ¥6.07bn |
| Shareholders' equity | ¥31.82bn | ¥29.36bn | ¥25.68bn | ¥23.55bn | ¥22.62bn | ¥22.26bn | ¥22.14bn | ¥23.26bn | ¥23.15bn | ¥21.05bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.09bn | −¥798.0m | −¥1.01bn | ¥1.59bn | −¥510.0m | ¥648.0m | ¥928.0m | ¥2.08bn | ¥1.11bn | ¥2.03bn |
| Capital spending | −¥314.0m | −¥243.0m | −¥252.0m | −¥374.0m | −¥243.0m | −¥316.0m | −¥433.0m | −¥146.0m | −¥118.0m | −¥140.0m |
| Free cash flow | ¥4.78bn | −¥1.04bn | −¥1.26bn | ¥1.22bn | −¥753.0m | ¥332.0m | ¥495.0m | ¥1.93bn | ¥994.0m | ¥1.89bn |
| Dividends paid | −¥850.0m | −¥1.12bn | −¥1.00bn | −¥797.0m | −¥832.0m | −¥367.0m | −¥347.0m | −¥315.0m | −¥224.0m | −¥193.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.46bn | ¥16.93bn | ¥15.79bn | ¥15.78bn | ¥16.04bn | ¥17.89bn | ¥13.82bn | ¥10.79bn |
| Gross profit | ¥2.74bn | ¥3.09bn | ¥2.79bn | ¥2.72bn | ¥2.99bn | ¥3.00bn | ¥2.96bn | ¥2.50bn |
| Operating income | ¥450.0m | ¥766.0m | ¥544.0m | ¥540.0m | ¥735.0m | ¥606.0m | ¥662.0m | ¥583.0m |
| Net income | ¥634.0m | ¥363.0m | ¥529.0m | ¥303.0m | ¥634.0m | ¥516.0m | ¥2.43bn | ¥638.0m |
| Diluted earnings per share | 52.84 | 30.25 | 43.96 | 25.18 | 52.68 | 42.88 | 197.32 | 51.72 |
| Total assets | ¥58.71bn | ¥59.51bn | ¥59.39bn | ¥55.79bn | ¥55.51bn | ¥58.01bn | ¥61.51bn | ¥51.05bn |
| Cash and short-term investments | ¥11.24bn | ¥9.91bn | ¥8.91bn | ¥8.58bn | ¥10.27bn | ¥8.83bn | ¥9.87bn | ¥8.14bn |
| Debt | ¥1.45bn | ¥4.53bn | ¥2.77bn | ¥5.00bn | ¥6.93bn | ¥7.53bn | ¥7.42bn | ¥3.93bn |
| Shareholders' equity | ¥32.83bn | ¥31.82bn | ¥30.41bn | ¥29.44bn | ¥28.76bn | ¥29.36bn | ¥28.32bn | ¥26.34bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 20.2% | 20.3% | 20.3% | 20.0% | 12.8% | — |
| Operating margin | 5.0% | 3.9% | 2.5% | 2.4% | 1.9% | 0.6% | — |
| Net margin | 2.8% | 7.0% | 2.6% | 2.4% | 2.0% | 0.5% | — |
| Return on equity | 5.7% | 12.7% | 4.5% | 4.3% | 3.5% | 1.2% | — |
| Return on assets | 3.1% | 6.4% | 2.3% | 2.3% | 1.7% | 0.5% | — |
| Free cash flow yield | 24.8% | -2.5% | -3.4% | 8.8% | -1.2% | 4.3% | — |
| Revenue growth | 21.8% | 21.4% | 2.4% | 7.4% | -30.8% | -4.9% | — |
| Earnings growth | -50.8% | 221.8% | 13.6% | 30.2% | 180.9% | 25.8% | — |
| Current ratio | 2.06x | 1.76x | 1.76x | 1.84x | 1.76x | 1.50x | — |
| Debt to equity | 0.14x | 0.26x | 0.16x | 0.15x | 0.19x | 0.19x | — |
| Equity ratio | 53.5% | 50.6% | 51.7% | 52.9% | 49.7% | 43.0% | — |
| Interest coverage | 22.37x | 30.91x | 39.75x | 32.45x | 36.24x | 12.48x | — |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.3% | 2.4% | -0.1% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 2.4% | -0.3% |
| Operating income | 37.0% | 48.2% | 7.9% |
| Net income | 21.6% | 45.8% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 19.5% | 18.3% | 15.7% |
| Operating margin | 3.9% | 3.3% | 2.6% | 2.1% |
| Net margin | 4.7% | 3.8% | 2.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 6.0 | 17.2 | 23.8 | 21.5 | 57.0 | 37.4 | 10.7 | 6.4 | 15.3 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 109.00 | 91.00 | 81.50 | 65.00 | 67.50 | 30.00 | 27.50 | 25.00 |
- 2-for-1 split · 30 Aug 2022
- 5-to-1 reverse split · 26 Sept 2018
- 1.2-for-1 split · 28 Mar 1994
- 11-for-10 split · 25 Sept 1990
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.