N 
2,318
+6.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥139.78bn
FY2017FY2026
Net income
¥2.18bn
FY2017FY2026
Free cash flow
−¥2.62bn
FY2017FY2026
Shareholders' equity
¥34.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥139.78bn | ¥133.90bn | ¥127.76bn | ¥126.83bn | ¥115.47bn | ¥113.32bn | ¥117.90bn | ¥128.78bn | ¥118.57bn | ¥114.04bn |
| Gross profit | ¥12.40bn | ¥12.23bn | ¥10.78bn | ¥11.31bn | ¥11.32bn | ¥9.93bn | ¥10.05bn | ¥11.34bn | ¥9.94bn | ¥11.19bn |
| Research and development | — | — | ¥142.0m | ¥169.0m | ¥151.0m | ¥169.0m | ¥152.0m | ¥154.0m | ¥167.0m | ¥139.0m |
| Operating income | ¥2.76bn | ¥3.00bn | ¥2.02bn | ¥3.26bn | ¥3.50bn | ¥2.18bn | ¥1.91bn | ¥2.42bn | ¥1.37bn | ¥2.42bn |
| Net income | ¥2.18bn | ¥2.67bn | ¥2.35bn | ¥2.44bn | ¥2.75bn | ¥1.49bn | ¥2.37bn | −¥2.69bn | ¥602.0m | ¥914.0m |
| Diluted earnings per share | 259.60 | 317.44 | 281.91 | 292.46 | 373.99 | 211.90 | 344.52 | -391.69 | 88.42 | 134.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥90.52bn | ¥83.10bn | ¥81.09bn | ¥78.65bn | ¥74.86bn | ¥65.23bn | ¥62.15bn | ¥65.05bn | ¥68.74bn | ¥61.14bn |
| Cash and short-term investments | ¥6.87bn | ¥5.96bn | ¥8.36bn | ¥7.61bn | ¥6.15bn | ¥9.93bn | ¥6.05bn | ¥6.09bn | ¥6.26bn | ¥5.38bn |
| Total liabilities | ¥56.25bn | ¥52.87bn | ¥52.74bn | ¥54.55bn | ¥54.80bn | ¥47.88bn | ¥46.65bn | ¥50.24bn | ¥54.24bn | ¥46.62bn |
| Debt | ¥35.25bn | ¥31.26bn | ¥29.05bn | ¥36.02bn | ¥34.66bn | ¥29.79bn | ¥30.50bn | ¥30.88bn | ¥33.67bn | ¥28.97bn |
| Shareholders' equity | ¥34.25bn | ¥30.21bn | ¥28.33bn | ¥24.08bn | ¥20.06bn | ¥17.34bn | ¥15.50bn | ¥14.80bn | ¥14.50bn | ¥14.52bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.16bn | −¥1.34bn | ¥6.63bn | ¥912.0m | −¥5.54bn | ¥6.41bn | ¥1.72bn | ¥3.91bn | −¥597.0m | ¥4.90bn |
| Capital spending | −¥1.46bn | −¥2.30bn | −¥1.05bn | −¥1.69bn | −¥2.80bn | −¥1.59bn | −¥755.0m | −¥540.0m | −¥1.02bn | −¥562.0m |
| Free cash flow | −¥2.62bn | −¥3.65bn | ¥5.58bn | −¥774.0m | −¥8.34bn | ¥4.81bn | ¥966.0m | ¥3.37bn | −¥1.62bn | ¥4.34bn |
| Dividends paid | −¥873.0m | −¥768.0m | −¥744.0m | −¥456.0m | −¥309.0m | −¥172.0m | −¥341.0m | −¥170.0m | −¥170.0m | −¥170.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.76bn | ¥28.76bn | ¥43.99bn | ¥31.72bn | ¥35.30bn | ¥29.91bn | ¥42.39bn | ¥31.31bn |
| Gross profit | ¥3.29bn | ¥2.12bn | ¥4.00bn | ¥2.90bn | ¥3.39bn | ¥2.76bn | ¥3.79bn | ¥2.81bn |
| Operating income | ¥807.0m | −¥403.0m | ¥1.57bn | ¥553.0m | ¥1.03bn | ¥255.0m | ¥1.52bn | ¥582.0m |
| Net income | ¥728.0m | −¥621.0m | ¥1.47bn | ¥481.0m | ¥847.0m | ¥316.0m | ¥1.27bn | ¥451.0m |
| Diluted earnings per share | 86.65 | -73.92 | 175.44 | 57.25 | 100.82 | 37.61 | 152.06 | 54.13 |
| Total assets | ¥99.47bn | ¥90.52bn | ¥99.75bn | ¥92.66bn | ¥87.55bn | ¥83.10bn | ¥94.61bn | ¥90.95bn |
| Cash and short-term investments | ¥8.57bn | ¥6.87bn | ¥8.40bn | ¥6.36bn | ¥7.20bn | ¥5.96bn | ¥7.11bn | ¥6.22bn |
| Debt | ¥24.45bn | ¥35.25bn | ¥21.29bn | ¥42.01bn | ¥18.40bn | ¥31.26bn | ¥22.52bn | ¥41.98bn |
| Shareholders' equity | ¥34.94bn | ¥34.25bn | ¥34.06bn | ¥32.03bn | ¥30.59bn | ¥30.21bn | ¥30.21bn | ¥28.85bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 9.1% | 8.4% | 8.9% | 9.8% | 8.8% | — | — |
| Operating margin | 2.0% | 2.9% | 3.1% | 2.6% | 3.0% | 1.9% | — | — |
| Net margin | 1.6% | 2.0% | 1.8% | 1.9% | 2.4% | 1.3% | — | — |
| Return on equity | 6.4% | 8.8% | 8.3% | 10.1% | 13.7% | 8.6% | — | — |
| Return on assets | 2.4% | 3.2% | 2.9% | 3.1% | 3.7% | 2.3% | — | — |
| Free cash flow yield | 1.5% | 4.7% | 38.1% | 12.9% | -15.4% | 47.0% | — | — |
| Revenue growth | 4.4% | 4.8% | 0.7% | 9.8% | 1.9% | -3.9% | — | — |
| Earnings growth | -18.2% | 13.5% | -3.6% | -11.5% | 84.7% | -37.0% | — | — |
| Current ratio | 1.73x | 1.76x | 1.46x | 1.45x | 1.24x | 1.41x | — | — |
| Debt to equity | 1.03x | 1.03x | 1.03x | 1.50x | 1.73x | 1.72x | — | — |
| Equity ratio | 37.8% | 36.4% | 34.9% | 30.6% | 26.8% | 26.6% | — | — |
| Interest coverage | 5.67x | 8.93x | 10.21x | 8.35x | 11.44x | 6.22x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.8% | 0.0% | -13.2% | -4.7% | -2.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 4.3% | 2.5% |
| Operating income | -5.4% | 4.9% | 5.1% |
| Net income | -3.6% | 7.9% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 8.8% | 9.0% | 9.0% |
| Operating margin | 2.1% | 2.1% | 2.2% | 2.0% |
| Net margin | 1.8% | 1.8% | 1.8% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 7.8 | 7.1 | 6.9 | 3.9 | 5.7 | 2.8 | -2.6 | 9.3 | 7.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 152.00 | 90.00 | 90.00 | 65.00 | 45.00 | 25.00 | 50.00 | 25.00 |
- 2-for-1 split · 28 Dec 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.