27.25
+9.88%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 819.0m
FY2016FY2025
Net income
−TWD 204.1m
FY2016FY2025
Free cash flow
TWD 186.5m
FY2016FY2025
Shareholders' equity
TWD 1.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 819.0m | TWD 3.95bn | TWD 888.7m | TWD 1.92bn | TWD 1.66bn | TWD 2.62bn | TWD 2.45bn | TWD 3.66bn | TWD 1.97bn | TWD 1.44bn |
| Research and development | TWD 112.2m | TWD 131.5m | TWD 138.9m | TWD 154.3m | TWD 164.0m | TWD 153.1m | TWD 153.4m | TWD 156.3m | TWD 126.6m | TWD 89.5m |
| Operating income | −TWD 177.9m | TWD 477.9m | −TWD 353.9m | TWD 19.8m | −TWD 31.1m | TWD 243.3m | TWD 190.7m | TWD 329.0m | TWD 108.2m | −TWD 13.5m |
| Net income | −TWD 204.1m | TWD 486.2m | −TWD 345.8m | TWD 9.3m | −TWD 26.1m | TWD 203.5m | TWD 159.9m | TWD 267.8m | TWD 82.0m | TWD 6.5m |
| Diluted earnings per share | -3.47 | 8.27 | -5.90 | 0.16 | -0.46 | 3.61 | 2.72 | 4.55 | 1.39 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.56bn | TWD 2.31bn | TWD 1.72bn | TWD 1.79bn | TWD 1.78bn | TWD 2.10bn | TWD 1.63bn | TWD 1.78bn | TWD 1.14bn | TWD 1.07bn |
| Cash and short-term investments | — | — | TWD 558.8m | TWD 585.6m | TWD 542.1m | TWD 1.18bn | — | — | — | TWD 336.7m |
| Total liabilities | TWD 451.6m | TWD 882.5m | TWD 833.7m | TWD 529.3m | TWD 521.2m | TWD 701.4m | TWD 710.5m | TWD 965.4m | TWD 581.7m | TWD 526.9m |
| Debt | TWD 180.7m | TWD 190.8m | TWD 416.5m | TWD 219.2m | TWD 22.0m | TWD 70.7m | — | — | — | — |
| Shareholders' equity | TWD 1.11bn | TWD 1.43bn | TWD 884.4m | TWD 1.26bn | TWD 1.26bn | TWD 1.40bn | TWD 918.2m | TWD 816.6m | TWD 558.6m | TWD 544.7m |
| Shares outstanding | 59m | 59m | 59m | 58m | 57m | 56m | 59m | 59m | 59m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 196.3m | TWD 570.5m | −TWD 138.2m | TWD 114.1m | −TWD 417.7m | TWD 425.4m | TWD 242.9m | TWD 267.5m | −TWD 79.5m | TWD 7.1m |
| Capital spending | −TWD 9.7m | −TWD 43.6m | −TWD 19.0m | −TWD 223.7m | −TWD 26.4m | −TWD 36.7m | −TWD 16.4m | −TWD 31.6m | −TWD 30.0m | −TWD 14.4m |
| Free cash flow | TWD 186.5m | TWD 527.0m | −TWD 157.3m | −TWD 109.6m | −TWD 444.1m | TWD 388.7m | TWD 226.5m | TWD 235.8m | −TWD 109.6m | −TWD 7.3m |
| Dividends paid | −TWD 73.3m | — | −TWD 41.1m | −TWD 57.8m | −TWD 113.9m | −TWD 84.1m | −TWD 63.4m | −TWD 42.3m | −TWD 52.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 113.5m | TWD 95.8m | TWD 135.9m | TWD 123.5m | TWD 176.6m | TWD 383.0m | TWD 831.9m | TWD 1.45bn |
| Operating income | −TWD 50.6m | −TWD 72.1m | −TWD 95.3m | −TWD 46.0m | −TWD 49.6m | TWD 13.1m | TWD 62.3m | TWD 286.9m |
| Net income | −TWD 34.1m | −TWD 63.2m | −TWD 82.1m | −TWD 21.1m | −TWD 93.5m | −TWD 7.3m | TWD 45.2m | TWD 303.0m |
| Diluted earnings per share | -0.58 | -1.08 | -1.40 | -0.36 | -1.59 | -0.12 | 0.77 | 5.15 |
| Cash from operations | −TWD 107.0m | −TWD 61.0m | −TWD 61.0m | TWD 42.0m | TWD 126.0m | TWD 88.0m | −TWD 54.0m | TWD 540.0m |
| Capital spending | — | −TWD 5.0m | −TWD 1.0m | — | −TWD 4.0m | −TWD 3.0m | −TWD 2.0m | −TWD 18.0m |
| Free cash flow | — | −TWD 66.0m | −TWD 62.0m | — | TWD 122.0m | TWD 85.0m | −TWD 56.0m | TWD 522.0m |
| Total assets | TWD 1.44bn | TWD 1.50bn | TWD 1.56bn | TWD 1.65bn | TWD 1.75bn | TWD 2.02bn | TWD 2.31bn | TWD 3.26bn |
| Debt | TWD 175.5m | TWD 178.1m | TWD 180.7m | TWD 183.2m | TWD 185.8m | TWD 188.3m | TWD 190.8m | TWD 193.4m |
| Shareholders' equity | TWD 998.1m | TWD 1.03bn | TWD 1.11bn | TWD 1.19bn | TWD 1.21bn | TWD 1.39bn | TWD 1.43bn | TWD 1.42bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -21.5% | 15.1% | -39.8% | 1.0% | -1.9% | 9.3% |
| Net margin | -24.9% | 12.3% | -38.9% | 0.5% | -1.6% | 7.8% |
| Return on equity | -18.4% | 34.0% | -39.1% | 0.7% | -2.1% | 14.5% |
| Return on assets | -13.1% | 21.0% | -20.1% | 0.5% | -1.5% | 9.7% |
| Free cash flow yield | — | 36.3% | -7.1% | 20.1% | -23.7% | 28.5% |
| Revenue growth | -79.2% | 344.1% | -53.7% | 15.5% | -36.4% | 6.8% |
| Earnings growth | -142.0% | -240.6% | -3830.2% | -135.5% | -112.8% | 27.2% |
| Current ratio | 4.64x | 2.87x | 2.19x | 4.44x | 3.23x | 3.08x |
| Debt to equity | 0.16x | 0.13x | 0.44x | 0.17x | 0.01x | 0.01x |
| Equity ratio | 71.0% | 61.8% | 51.5% | 70.4% | 70.8% | 66.6% |
| Interest coverage | -39.84x | 38.45x | -78.69x | 5.55x | -30.80x | 181.73x |
| R&D as a share of sales | 13.7% | 3.3% | 15.6% | 8.0% | 9.9% | 5.9% |
| Buybacks as a share of market value | — | -0.3% | -0.6% | -1.7% | -1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.7% | -20.7% | -6.0% |
| Operating income | — | — | 20.5% |
| Net income | — | — | 33.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | -0.4% | 1.5% | 3.3% |
| Net margin | 5.9% | -0.7% | 1.0% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | 8.5 | -8.4 | 127.9 | -65.7 | 11.6 | 9.5 | 8.6 |
| Price to sales | 2.0 | 1.0 | 3.3 | 0.6 | 1.0 | 0.9 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Aug 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.25 | 0.622 | 0.882 |
- 1125-for-1000 split · 25 Aug 2025
- 1125-for-1000 split · 22 Aug 2025
- 1150-for-1000 split · 24 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.