N 
1,818
-1.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥259.15bn
FY2017FY2026
Net income
¥2.59bn
FY2017FY2026
Free cash flow
−¥6.89bn
FY2017FY2026
Shareholders' equity
¥59.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥259.15bn | ¥243.05bn | ¥225.87bn | ¥236.33bn | ¥229.51bn | ¥214.07bn | ¥251.47bn | ¥242.93bn | ¥239.54bn | ¥246.41bn |
| Gross profit | ¥36.22bn | ¥34.68bn | ¥32.35bn | ¥32.07bn | ¥37.23bn | ¥32.01bn | ¥31.08bn | ¥33.85bn | ¥32.82bn | ¥31.94bn |
| Operating income | ¥5.32bn | ¥4.63bn | ¥4.40bn | ¥5.29bn | ¥10.22bn | ¥4.49bn | ¥1.20bn | ¥1.41bn | ¥675.0m | ¥1.52bn |
| Net income | ¥2.59bn | ¥2.87bn | ¥4.20bn | ¥3.78bn | ¥4.48bn | ¥2.02bn | −¥3.79bn | ¥358.0m | ¥301.0m | ¥573.0m |
| Diluted earnings per share | 222.41 | 240.72 | 354.30 | 320.30 | 379.79 | 171.20 | -407.51 | 38.18 | 32.10 | 61.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥173.47bn | ¥171.04bn | ¥161.31bn | ¥156.72bn | ¥157.92bn | ¥143.87bn | ¥148.65bn | ¥179.17bn | ¥178.97bn | ¥180.82bn |
| Cash and short-term investments | ¥23.82bn | ¥30.07bn | ¥41.77bn | ¥37.42bn | ¥33.11bn | ¥27.83bn | ¥19.75bn | ¥16.44bn | ¥16.77bn | ¥21.16bn |
| Total liabilities | ¥108.31bn | ¥109.37bn | ¥104.33bn | ¥105.33bn | ¥109.38bn | ¥104.72bn | ¥112.66bn | ¥135.54bn | ¥134.59bn | ¥136.34bn |
| Debt | ¥43.99bn | ¥41.99bn | ¥40.97bn | ¥51.39bn | ¥56.90bn | ¥56.23bn | ¥58.27bn | ¥74.70bn | ¥73.64bn | ¥73.86bn |
| Shareholders' equity | ¥59.44bn | ¥56.23bn | ¥52.98bn | ¥48.00bn | ¥45.41bn | ¥36.28bn | ¥32.58bn | ¥40.24bn | ¥41.55bn | ¥41.80bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.20bn | −¥4.93bn | ¥10.10bn | ¥12.96bn | ¥1.73bn | ¥15.83bn | ¥14.65bn | ¥2.07bn | ¥1.04bn | −¥770.0m |
| Capital spending | −¥3.69bn | −¥4.11bn | −¥3.18bn | −¥2.46bn | −¥1.56bn | −¥1.71bn | −¥1.25bn | −¥2.01bn | −¥6.06bn | −¥2.17bn |
| Free cash flow | −¥6.89bn | −¥9.04bn | ¥6.92bn | ¥10.50bn | ¥171.0m | ¥14.12bn | ¥13.41bn | ¥61.0m | −¥5.01bn | −¥2.94bn |
| Dividends paid | −¥808.0m | −¥766.0m | −¥703.0m | −¥585.0m | −¥281.0m | −¥281.0m | −¥281.0m | −¥282.0m | −¥375.0m | −¥375.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 3.9% | 0.8% |
| Operating income | 0.2% | 3.4% | 12.6% |
| Net income | -11.9% | 5.1% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 14.0% | 14.5% | 14.0% |
| Operating margin | 2.0% | 2.0% | 2.4% | 1.6% |
| Net margin | 1.1% | 1.4% | 1.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 8.0 | 4.6 | 5.3 | 3.6 | 9.9 | -3.9 | 34.0 | 27.3 | 25.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 112.00 | 65.00 | 60.00 | 10.00 | 15.00 | 30.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.