N 
4,240
+1.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥120.28bn
FY2017FY2026
Net income
¥2.24bn
FY2017FY2026
Free cash flow
¥1.76bn
FY2017FY2026
Shareholders' equity
¥29.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥120.28bn | ¥112.51bn | ¥107.45bn | ¥99.93bn | ¥94.80bn | ¥87.17bn | ¥98.70bn | ¥103.14bn | ¥101.60bn | ¥88.97bn |
| Gross profit | ¥12.66bn | ¥11.83bn | ¥11.15bn | ¥10.49bn | ¥9.73bn | ¥9.39bn | ¥9.96bn | ¥10.01bn | ¥9.95bn | ¥9.01bn |
| Operating income | ¥3.10bn | ¥3.10bn | ¥2.98bn | ¥2.85bn | ¥2.35bn | ¥1.94bn | ¥2.42bn | ¥2.57bn | ¥2.58bn | ¥1.87bn |
| Net income | ¥2.24bn | ¥2.24bn | ¥2.30bn | ¥2.14bn | ¥1.57bn | ¥1.47bn | ¥1.59bn | ¥1.79bn | ¥1.69bn | ¥1.24bn |
| Diluted earnings per share | 448.21 | 437.53 | 453.86 | 424.73 | 313.90 | 297.48 | 322.92 | 337.79 | 318.73 | 235.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.58bn | ¥56.48bn | ¥60.65bn | ¥52.28bn | ¥48.23bn | ¥47.25bn | ¥47.52bn | ¥52.97bn | ¥51.72bn | ¥43.66bn |
| Cash and short-term investments | ¥13.49bn | ¥12.64bn | ¥15.08bn | ¥12.81bn | ¥11.08bn | ¥11.27bn | ¥10.45bn | ¥9.45bn | ¥9.34bn | ¥6.20bn |
| Total liabilities | ¥33.06bn | ¥29.77bn | ¥36.09bn | ¥31.01bn | ¥29.02bn | ¥29.08bn | ¥30.72bn | ¥37.38bn | ¥37.36bn | ¥30.92bn |
| Debt | ¥2.96bn | ¥2.50bn | ¥2.72bn | ¥4.50bn | ¥4.47bn | ¥5.00bn | ¥3.74bn | ¥3.79bn | ¥4.14bn | ¥5.90bn |
| Shareholders' equity | ¥29.05bn | ¥26.14bn | ¥24.03bn | ¥20.77bn | ¥18.75bn | ¥17.74bn | ¥16.40bn | ¥15.21bn | ¥14.00bn | ¥12.40bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.01bn | ¥61.0m | ¥3.16bn | ¥2.43bn | ¥815.0m | ¥2.08bn | ¥2.24bn | ¥1.33bn | ¥5.57bn | ¥905.0m |
| Capital spending | −¥1.25bn | −¥1.63bn | −¥374.0m | −¥411.0m | −¥246.0m | −¥414.0m | −¥513.0m | −¥437.0m | −¥314.0m | −¥257.0m |
| Free cash flow | ¥1.76bn | −¥1.57bn | ¥2.79bn | ¥2.02bn | ¥569.0m | ¥1.67bn | ¥1.73bn | ¥893.0m | ¥5.26bn | ¥648.0m |
| Dividends paid | −¥607.0m | −¥527.0m | −¥375.0m | −¥323.0m | −¥298.0m | −¥315.0m | −¥289.0m | −¥262.0m | −¥235.0m | −¥208.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.60bn | ¥34.22bn | ¥32.59bn | ¥29.10bn | ¥24.37bn | ¥33.37bn | ¥29.75bn | ¥25.43bn |
| Gross profit | ¥3.02bn | ¥3.65bn | ¥3.22bn | ¥3.27bn | ¥2.52bn | ¥3.72bn | ¥2.91bn | ¥2.76bn |
| Operating income | ¥657.0m | ¥1.14bn | ¥813.0m | ¥929.0m | −¥6.0m | ¥1.39bn | ¥703.0m | ¥548.0m |
| Net income | ¥559.0m | ¥1.03bn | ¥566.0m | ¥624.0m | ¥20.0m | ¥1.07bn | ¥516.0m | ¥330.0m |
| Diluted earnings per share | 111.70 | 206.42 | 110.46 | 121.78 | 3.90 | 208.62 | 101.78 | 65.09 |
| Total assets | ¥61.56bn | ¥62.58bn | ¥63.40bn | ¥57.50bn | ¥53.07bn | ¥56.48bn | ¥59.86bn | ¥53.24bn |
| Cash and short-term investments | ¥11.84bn | ¥13.49bn | ¥12.10bn | ¥12.26bn | ¥9.20bn | ¥12.64bn | ¥11.83bn | ¥13.28bn |
| Debt | ¥1.49bn | ¥2.24bn | ¥1.75bn | ¥1.48bn | ¥1.42bn | ¥1.83bn | ¥1.72bn | ¥1.79bn |
| Shareholders' equity | ¥29.66bn | ¥29.05bn | ¥27.30bn | ¥26.62bn | ¥25.73bn | ¥26.14bn | ¥24.49bn | ¥23.91bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 10.5% | 10.4% | 10.5% | 10.3% | 10.8% | — | — | — | — | — | — |
| Operating margin | 2.6% | 2.8% | 2.8% | 2.8% | 2.5% | 2.2% | — | — | — | — | — | — |
| Net margin | 1.9% | 2.0% | 2.1% | 2.1% | 1.7% | 1.7% | — | — | — | — | — | — |
| Return on equity | 7.7% | 8.6% | 9.6% | 10.3% | 8.4% | 8.3% | — | — | — | — | — | — |
| Return on assets | 3.6% | 4.0% | 3.8% | 4.1% | 3.2% | 3.1% | — | — | — | — | — | — |
| Free cash flow yield | 19.7% | 7.6% | 16.1% | 13.1% | 4.9% | 11.6% | — | — | — | — | — | — |
| Revenue growth | 6.9% | 4.7% | 7.5% | 5.4% | 8.8% | -11.7% | — | — | — | — | — | — |
| Earnings growth | 0.0% | -2.6% | 7.6% | 36.5% | 6.4% | -7.6% | — | — | — | — | — | — |
| Current ratio | 1.51x | 1.54x | 1.42x | 1.43x | 1.40x | 1.36x | — | — | — | — | — | — |
| Debt to equity | 0.08x | 0.07x | 0.09x | 0.19x | 0.12x | 0.15x | — | — | — | — | — | — |
| Equity ratio | 46.4% | 46.3% | 39.6% | 39.7% | 38.9% | 37.5% | — | — | — | — | — | — |
| Interest coverage | 63.37x | 68.93x | 69.37x | 61.85x | 46.90x | 29.01x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 2.3% | -1.1% | -0.7% | -0.9% | -0.8% | -0.3% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 6.7% | 2.5% |
| Operating income | 3.0% | 9.8% | 4.9% |
| Net income | 1.6% | 8.8% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 10.5% | 10.5% | 10.2% |
| Operating margin | 2.7% | 2.7% | 2.6% | 2.5% |
| Net margin | 1.9% | 2.0% | 1.9% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.0 | 6.0 | 6.8 | 5.6 | 7.3 | 6.7 | 5.8 | 5.2 | 8.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 105.00 | 75.00 | 60.00 | 60.00 | 60.00 | 55.00 | 50.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.