C 
7.99
-9.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 566.6m
FY2016FY2025
Net income
−TWD 126.3m
FY2016FY2025
Free cash flow
TWD 26.2m
FY2016FY2025
Shareholders' equity
TWD 512.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 566.6m | TWD 636.0m | TWD 888.3m | TWD 1.16bn | TWD 851.9m | TWD 1.02bn | TWD 2.05bn | TWD 2.68bn | TWD 2.84bn | TWD 2.96bn |
| Research and development | — | TWD 3.9m | TWD 18.2m | — | — | — | — | TWD 8.4m | TWD 8.4m | TWD 8.0m |
| Operating income | −TWD 94.9m | TWD 83.3m | TWD 11.5m | TWD 77.0m | −TWD 66.5m | −TWD 162.4m | −TWD 55.3m | −TWD 34.2m | −TWD 22.8m | TWD 10.3m |
| Net income | −TWD 126.3m | TWD 69.9m | TWD 109.5m | TWD 57.4m | −TWD 57.6m | −TWD 170.9m | −TWD 249.7m | −TWD 28.2m | TWD 12.7m | TWD 26.8m |
| Diluted earnings per share | -1.84 | 1.02 | 1.59 | 0.83 | -0.84 | -2.49 | -3.64 | -0.43 | 0.17 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.22bn | TWD 1.31bn | TWD 1.12bn | TWD 1.17bn | TWD 1.22bn | TWD 1.09bn | TWD 1.26bn | TWD 1.43bn | TWD 1.62bn | TWD 1.02bn |
| Cash and short-term investments | — | — | TWD 228.3m | TWD 157.4m | TWD 144.9m | TWD 193.3m | TWD 482.9m | TWD 241.8m | TWD 439.2m | TWD 278.6m |
| Total liabilities | TWD 773.5m | TWD 681.7m | TWD 567.8m | TWD 759.8m | TWD 840.5m | TWD 659.0m | TWD 2.0m | TWD 617.9m | TWD 1.03bn | TWD 442.3m |
| Debt | TWD 106.0m | TWD 155.5m | TWD 410.9m | TWD 598.8m | TWD 755.5m | TWD 569.9m | TWD 10.9m | TWD 486.2m | TWD 798.9m | TWD 246.3m |
| Shareholders' equity | TWD 512.6m | TWD 618.5m | TWD 539.5m | TWD 402.2m | TWD 360.4m | TWD 427.8m | TWD 534.0m | TWD 812.5m | TWD 591.9m | TWD 574.4m |
| Shares outstanding | 69m | 69m | 69m | 70m | 69m | 69m | 69m | 66m | 74m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 77.7m | TWD 188.2m | TWD 299.8m | TWD 35.2m | −TWD 4.4m | TWD 63.4m | −TWD 56.8m | −TWD 74.5m | −TWD 185.5m | TWD 221.5m |
| Capital spending | −TWD 51.4m | −TWD 87.0m | −TWD 44.3m | −TWD 125.1m | −TWD 92.5m | −TWD 35.4m | −TWD 5.3m | −TWD 10.9m | −TWD 4.5m | −TWD 90,000 |
| Free cash flow | TWD 26.2m | TWD 101.2m | TWD 255.5m | −TWD 89.9m | −TWD 96.9m | TWD 28.0m | −TWD 62.0m | −TWD 85.4m | −TWD 190.0m | TWD 221.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 115.2m | TWD 167.0m | TWD 151.5m | TWD 106.2m | TWD 127.9m | TWD 181.1m | TWD 226.2m | TWD 130.8m |
| Operating income | −TWD 31.1m | TWD 7.8m | −TWD 80.5m | −TWD 46.6m | −TWD 30.6m | TWD 16.0m | — | TWD 37.2m |
| Net income | −TWD 26.3m | TWD 23.0m | −TWD 54.7m | −TWD 46.7m | −TWD 31.1m | TWD 6.2m | TWD 68.4m | TWD 37.2m |
| Diluted earnings per share | -0.38 | 0.33 | -0.80 | -0.68 | -0.45 | 0.09 | 1.00 | 0.54 |
| Cash from operations | −TWD 25.0m | TWD 9.0m | TWD 38.0m | −TWD 9.0m | — | TWD 49.0m | TWD 157.0m | TWD 68.0m |
| Capital spending | −TWD 1.0m | — | — | −TWD 8.0m | −TWD 22.0m | −TWD 20.0m | −TWD 73.0m | −TWD 12.0m |
| Free cash flow | −TWD 26.0m | — | — | −TWD 17.0m | — | TWD 29.0m | TWD 84.0m | TWD 56.0m |
| Total assets | TWD 2.16bn | TWD 2.19bn | TWD 2.22bn | TWD 1.22bn | TWD 1.29bn | TWD 1.35bn | TWD 1.31bn | TWD 1.19bn |
| Debt | TWD 103.2m | TWD 101.1m | TWD 106.0m | TWD 111.5m | TWD 122.7m | TWD 142.8m | TWD 155.5m | TWD 168.9m |
| Shareholders' equity | TWD 509.6m | TWD 535.8m | TWD 512.6m | TWD 546.6m | TWD 593.1m | TWD 624.9m | TWD 618.5m | TWD 540.9m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -24.5% | 13.7% | 1.3% | -0.4% | -7.8% | -10.3% |
| Net margin | -22.3% | 11.0% | 12.3% | 5.0% | -6.8% | -16.7% |
| Return on equity | -24.6% | 11.3% | 20.3% | 14.3% | -16.0% | -39.9% |
| Return on assets | -5.7% | 5.3% | 9.8% | 4.9% | -4.7% | -15.6% |
| Free cash flow yield | — | 29.5% | 36.7% | 17.0% | — | — |
| Revenue growth | -10.9% | -28.4% | -23.4% | 36.1% | -16.6% | -50.1% |
| Earnings growth | -280.6% | -36.1% | 90.7% | -199.7% | -66.3% | -31.6% |
| Current ratio | 3.84x | 1.84x | 2.12x | 1.37x | 1.09x | 1.38x |
| Debt to equity | 0.21x | 0.25x | 0.43x | 0.94x | 1.49x | 0.97x |
| Equity ratio | 23.1% | 47.1% | 48.3% | 34.3% | 29.6% | 39.1% |
| Interest coverage | -10.60x | 8.96x | 0.83x | -0.26x | -6.93x | -7.97x |
| R&D as a share of sales | — | 0.6% | 2.1% | — | — | — |
| Buybacks as a share of market value | — | 0.5% | 0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.2% | -11.1% | -12.8% |
| Operating income | — | -10.2% | 6.0% |
| Net income | — | -5.9% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.0% | 2.4% | -3.0% | -1.7% |
| Net margin | -4.7% | 3.4% | -2.3% | -2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.5 | 65.9 | 54.6 | 123.5 | -71.3 | -29.7 | -5.6 | -96.2 | 222.7 | 80.4 |
| Price to sales | 7.9 | 7.3 | 6.7 | 6.1 | 4.8 | 5.0 | 0.7 | 1.0 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1020-for-1000 split · 3 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.