K 
2,393
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥145.61bn
FY2017FY2026
Net income
¥3.97bn
FY2017FY2026
Free cash flow
¥8.89bn
FY2017FY2026
Shareholders' equity
¥50.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥145.61bn | ¥125.67bn | ¥116.27bn | ¥106.42bn | ¥100.83bn | ¥108.23bn | ¥126.52bn | ¥123.34bn | ¥122.06bn | ¥122.98bn |
| Gross profit | ¥19.23bn | ¥17.33bn | ¥17.31bn | ¥16.23bn | ¥14.63bn | ¥14.06bn | ¥16.06bn | ¥16.42bn | ¥16.83bn | ¥15.62bn |
| Operating income | ¥5.33bn | ¥4.50bn | ¥4.54bn | ¥3.97bn | ¥2.85bn | ¥2.67bn | ¥3.69bn | ¥4.46bn | ¥4.75bn | ¥4.33bn |
| Net income | ¥3.97bn | ¥3.94bn | ¥3.47bn | ¥2.90bn | ¥1.92bn | ¥2.32bn | ¥3.42bn | ¥3.25bn | ¥3.19bn | ¥2.94bn |
| Diluted earnings per share | 177.90 | 176.81 | 147.98 | 123.47 | 73.20 | 86.44 | 127.42 | 114.12 | 112.11 | 99.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥97.96bn | ¥89.78bn | ¥86.46bn | ¥83.29bn | ¥78.55bn | ¥77.30bn | ¥81.45bn | ¥86.80bn | ¥77.87bn | ¥81.38bn |
| Cash and short-term investments | ¥24.13bn | ¥16.72bn | ¥17.05bn | ¥15.34bn | ¥19.37bn | ¥17.16bn | ¥19.46bn | ¥16.90bn | ¥17.45bn | ¥22.69bn |
| Total liabilities | ¥47.04bn | ¥41.79bn | ¥37.35bn | ¥38.92bn | ¥32.98bn | ¥32.78bn | ¥36.73bn | ¥43.58bn | ¥34.78bn | ¥40.26bn |
| Debt | ¥78.0m | ¥139.0m | ¥836.0m | ¥86.0m | ¥132.0m | ¥120.0m | ¥72.0m | ¥745.0m | ¥785.0m | ¥753.0m |
| Shareholders' equity | ¥50.90bn | ¥47.99bn | ¥48.20bn | ¥44.38bn | ¥45.57bn | ¥44.52bn | ¥44.71bn | ¥43.22bn | ¥43.09bn | ¥41.12bn |
| Shares outstanding | 22m | 22m | 23m | 23m | 26m | 27m | 27m | 29m | 28m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.24bn | ¥5.11bn | ¥3.81bn | −¥348.0m | ¥3.61bn | −¥19.0m | ¥4.83bn | ¥4.33bn | −¥3.31bn | −¥2.43bn |
| Capital spending | −¥350.0m | −¥340.0m | −¥354.0m | −¥743.0m | −¥453.0m | −¥561.0m | −¥918.0m | −¥6.72bn | −¥161.0m | −¥87.0m |
| Free cash flow | ¥8.89bn | ¥4.77bn | ¥3.46bn | −¥1.09bn | ¥3.15bn | −¥580.0m | ¥3.91bn | −¥2.39bn | −¥3.47bn | −¥2.52bn |
| Dividends paid | −¥1.67bn | −¥1.41bn | −¥1.07bn | −¥717.0m | −¥881.0m | −¥883.0m | −¥1.21bn | −¥1.08bn | −¥977.0m | −¥932.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.74bn | ¥47.38bn | ¥36.58bn | ¥32.05bn | ¥29.61bn | ¥46.27bn | ¥27.59bn | ¥29.37bn |
| Gross profit | ¥3.79bn | ¥6.94bn | ¥4.23bn | ¥4.59bn | ¥3.63bn | ¥6.18bn | ¥3.68bn | ¥4.04bn |
| Operating income | ¥516.0m | ¥2.81bn | ¥848.0m | ¥1.21bn | ¥470.0m | ¥2.48bn | ¥508.0m | ¥1.18bn |
| Net income | ¥457.0m | ¥2.06bn | ¥709.0m | ¥887.0m | ¥311.0m | ¥2.11bn | ¥938.0m | ¥533.0m |
| Diluted earnings per share | 20.50 | 92.36 | 31.80 | 39.78 | 13.95 | 94.77 | 39.96 | 22.70 |
| Total assets | ¥85.63bn | ¥97.96bn | ¥83.37bn | ¥80.29bn | ¥80.08bn | ¥89.78bn | ¥79.48bn | ¥76.06bn |
| Cash and short-term investments | ¥18.34bn | ¥24.13bn | ¥15.92bn | ¥17.25bn | ¥19.99bn | ¥16.72bn | ¥16.45bn | ¥16.95bn |
| Debt | — | — | — | — | — | ¥62.0m | — | — |
| Shareholders' equity | ¥51.16bn | ¥50.90bn | ¥48.79bn | ¥48.52bn | ¥47.50bn | ¥47.99bn | ¥47.45bn | ¥48.45bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 13.8% | 14.9% | 15.3% | 14.5% | 13.0% | — |
| Operating margin | 3.7% | 3.6% | 3.9% | 3.7% | 2.8% | 2.5% | — |
| Net margin | 2.7% | 3.1% | 3.0% | 2.7% | 1.9% | 2.1% | — |
| Return on equity | 7.8% | 8.2% | 7.2% | 6.5% | 4.2% | 5.2% | — |
| Return on assets | 4.0% | 4.4% | 4.0% | 3.5% | 2.4% | 3.0% | — |
| Free cash flow yield | 16.5% | 9.4% | 6.8% | 0.6% | 5.9% | 0.8% | — |
| Revenue growth | 15.9% | 8.1% | 9.3% | 5.5% | -6.8% | -14.5% | — |
| Earnings growth | 0.6% | 13.5% | 20.0% | 50.7% | -17.1% | -32.1% | — |
| Current ratio | 1.74x | 1.78x | 1.86x | 1.82x | 2.00x | 1.99x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 52.0% | 53.4% | 55.8% | 53.3% | 58.0% | 57.6% | — |
| Interest coverage | 266.60x | 281.31x | 349.62x | 360.64x | 237.17x | 205.62x | — |
| Buybacks as a share of market value | 0.0% | 5.0% | -0.1% | 10.7% | 2.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 6.1% | 1.9% |
| Operating income | 10.4% | 14.8% | 2.1% |
| Net income | 11.0% | 11.3% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 14.2% | 14.1% | 13.6% |
| Operating margin | 3.6% | 3.7% | 3.4% | 3.4% |
| Net margin | 2.9% | 2.9% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 12.1 | 10.2 | 12.6 | 14.9 | 12.3 | 10.2 | 12.0 | 10.3 | 14.3 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 111.00 | 60.00 | 46.00 | 27.00 | 33.00 | 31.00 | 42.50 |
- 1.2-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.