T 
27.60
+0.73%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 197.5m
FY2016FY2025
Net income
TWD 7.5m
FY2016FY2025
Free cash flow
−TWD 588.9m
FY2016FY2025
Shareholders' equity
TWD 557.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 197.5m | TWD 161.4m | TWD 189.7m | TWD 445.5m | TWD 314.2m | TWD 52.1m | TWD 15.8m | TWD 39.9m | TWD 297.2m | TWD 666.4m |
| Gross profit | TWD 42.6m | TWD 23.0m | TWD 31.1m | TWD 70.8m | TWD 63.1m | −TWD 4.5m | −TWD 4.8m | −TWD 6.5m | −TWD 1.3m | TWD 16.0m |
| Research and development | — | — | — | — | TWD 120,000 | TWD 143,000 | TWD 79,000 | TWD 199,000 | TWD 581,000 | TWD 1.5m |
| Operating income | TWD 4.9m | −TWD 617,000 | TWD 9.7m | TWD 171.8m | TWD 4.8m | −TWD 53.1m | −TWD 39.1m | −TWD 69.4m | −TWD 138.7m | −TWD 63.5m |
| Net income | TWD 7.5m | −TWD 18.0m | TWD 6.3m | TWD 166.0m | −TWD 47.8m | −TWD 56.5m | −TWD 27.4m | −TWD 399.0m | −TWD 135.1m | −TWD 49.5m |
| Diluted earnings per share | 0.33 | -0.78 | 0.27 | 7.20 | -2.13 | -1.40 | -0.78 | -17.25 | -5.84 | -2.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.03bn | TWD 576.4m | TWD 324.2m | TWD 340.9m | TWD 342.9m | TWD 391.9m | TWD 440.3m | TWD 400.9m | TWD 914.6m | TWD 745.1m |
| Cash and short-term investments | — | — | TWD 128.6m | TWD 18.6m | TWD 98.8m | TWD 124.0m | TWD 146.5m | — | — | — |
| Total liabilities | TWD 469.8m | TWD 103.6m | TWD 139.8m | TWD 155.0m | TWD 332.9m | TWD 361.5m | TWD 9.2m | TWD 389.2m | TWD 504.0m | TWD 187.8m |
| Debt | — | — | TWD 47.9m | TWD 49.3m | TWD 341,000 | TWD 44.9m | TWD 54.2m | TWD 1,000 | TWD 113.4m | TWD 114.7m |
| Shareholders' equity | TWD 557.4m | TWD 472.8m | TWD 184.4m | TWD 185.9m | TWD 10.0m | TWD 30.4m | TWD 38.5m | TWD 9.9m | TWD 407.4m | TWD 548.6m |
| Shares outstanding | 23m | 23m | 23m | 23m | 22m | 40m | 35m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 586.7m | TWD 8.0m | TWD 101.8m | −TWD 120.6m | −TWD 7.1m | −TWD 43.6m | −TWD 46.1m | TWD 51.8m | TWD 22.0m | −TWD 93.9m |
| Capital spending | −TWD 2.2m | −TWD 120,000 | −TWD 543,000 | −TWD 14.9m | −TWD 5.2m | −TWD 3.9m | −TWD 59.2m | −TWD 1.8m | −TWD 787,000 | −TWD 10.2m |
| Free cash flow | −TWD 588.9m | TWD 7.9m | TWD 101.3m | −TWD 135.5m | −TWD 12.4m | −TWD 47.6m | −TWD 105.3m | TWD 50.0m | TWD 21.2m | −TWD 104.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 19.5m | TWD 26.7m | TWD 47.6m | TWD 40.7m | TWD 49.0m | TWD 60.2m | TWD 49.6m | TWD 38.0m |
| Gross profit | TWD 11.0m | TWD 13.5m | TWD 10.4m | TWD 5.8m | TWD 11.3m | TWD 15.1m | TWD 4.6m | TWD 8.0m |
| Operating income | −TWD 585,000 | TWD 3.5m | −TWD 3.6m | −TWD 4.4m | TWD 3.5m | TWD 8.2m | −TWD 1.8m | TWD 4.4m |
| Net income | −TWD 3.1m | TWD 1.1m | −TWD 5.1m | −TWD 3.6m | TWD 9.0m | TWD 7.2m | −TWD 3.8m | TWD 3.8m |
| Diluted earnings per share | -0.13 | 0.05 | -0.22 | -0.15 | 0.39 | 0.31 | -0.16 | 0.17 |
| Cash from operations | −TWD 113.0m | −TWD 58.0m | −TWD 481.0m | −TWD 48.0m | −TWD 74.0m | TWD 18.0m | −TWD 17.0m | TWD 28.0m |
| Capital spending | — | — | — | — | — | −TWD 1.0m | — | — |
| Free cash flow | — | — | — | — | — | TWD 17.0m | — | — |
| Total assets | TWD 1.14bn | TWD 1.02bn | TWD 1.03bn | TWD 611.0m | TWD 601.4m | TWD 604.0m | TWD 576.4m | TWD 648.1m |
| Debt | TWD 56.0m | — | — | — | — | — | — | — |
| Shareholders' equity | TWD 553.6m | TWD 556.9m | TWD 557.4m | TWD 481.7m | TWD 486.0m | TWD 479.5m | TWD 472.8m | TWD 496.1m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 14.2% | 16.4% | 15.9% | 20.1% | -8.6% | — | — | — | — |
| Operating margin | 5.5% | -9.1% | 5.1% | 38.6% | 1.5% | -64.2% | — | — | — | — |
| Net margin | 3.8% | -11.2% | 3.3% | 37.3% | -15.2% | -108.4% | — | — | — | — |
| Return on equity | 1.4% | -3.8% | 3.4% | 89.3% | -480.4% | -185.8% | — | — | — | — |
| Return on assets | 0.7% | -3.1% | 2.0% | 48.7% | -13.9% | -14.4% | — | — | — | — |
| Free cash flow yield | — | 1.2% | 15.5% | -16.1% | -0.3% | -3.5% | 1.3% | — | — | — |
| Revenue growth | 22.4% | -14.9% | -57.4% | 41.8% | 502.8% | 230.6% | — | — | — | — |
| Earnings growth | -141.8% | -384.1% | -96.2% | -447.4% | -15.4% | 106.4% | — | — | — | — |
| Current ratio | 2.04x | 4.74x | 1.47x | 1.28x | 0.62x | 0.52x | — | — | — | — |
| Debt to equity | — | — | 0.26x | 0.27x | 0.03x | 1.45x | 1.18x | 0.00x | — | — |
| Equity ratio | 54.3% | 82.0% | 56.9% | 54.5% | 2.9% | 7.8% | — | — | — | — |
| Interest coverage | 4.16x | -5.10x | 2.80x | 60.19x | 3.06x | -8.96x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.3% | 0.5% | 0.5% | 0.2% | 0.2% |
| Buybacks as a share of market value | — | 0.1% | -0.4% | -3.0% | 44.4% | -14.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.7% | 30.5% | -8.0% |
| Operating income | -69.4% | — | — |
| Net income | -64.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 16.9% | 16.6% | 7.5% |
| Operating margin | 1.2% | 18.7% | 10.1% | -9.2% |
| Net margin | -2.9% | 16.3% | 4.2% | -24.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.2 | -45.3 | 30.1 | 1.5 | -9.8 | -13.9 | -15.9 | -1.3 | -8.1 | -34.7 |
| Price to sales | 3.4 | 5.0 | 1.0 | 0.6 | 1.5 | 15.1 | 27.7 | 12.5 | 3.7 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-500 reverse split · 26 Jan 2022
- 1000-to-400 reverse split · 30 Dec 2020
- 1067.257-for-1000 split · 18 Sept 2014
- 104-for-100 split · 18 Nov 2009
- 103-for-100 split · 8 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.