1.37
+0.74%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$425.4m
FY2015FY2024
Net income
−HK$74.6m
FY2015FY2024
Free cash flow
HK$269.5m
FY2015FY2024
Shareholders' equity
HK$6.68bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$425.4m | HK$437.3m | HK$434.0m | HK$445.0m | HK$452.9m | HK$462.3m | HK$446.8m | HK$446.2m | HK$452.9m | HK$438.7m |
| Gross profit | HK$323.3m | HK$336.4m | HK$337.9m | HK$352.1m | HK$358.0m | HK$365.9m | HK$350.8m | HK$353.6m | HK$357.8m | HK$345.5m |
| Operating income | HK$268.3m | HK$281.2m | HK$281.1m | HK$294.3m | HK$296.6m | HK$301.8m | HK$288.6m | HK$292.4m | HK$288.6m | HK$285.7m |
| Net income | −HK$74.6m | −HK$5.7m | HK$74.9m | HK$57.0m | −HK$874.5m | HK$333.1m | HK$687.6m | HK$748.4m | HK$565.2m | HK$692.6m |
| Diluted earnings per share | -0.05 | -0.00 | 0.05 | 0.04 | -0.58 | 0.22 | 0.46 | 0.51 | 0.39 | 0.48 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$9.63bn | HK$9.81bn | HK$9.98bn | HK$10.19bn | HK$10.51bn | HK$11.55bn | HK$11.39bn | HK$10.88bn | HK$10.93bn | HK$10.49bn |
| Cash and short-term investments | HK$47.3m | HK$61.0m | HK$100.4m | HK$206.0m | HK$351.8m | HK$387.1m | HK$358.7m | HK$363.5m | HK$72.4m | HK$64.9m |
| Total liabilities | HK$2.95bn | HK$2.92bn | HK$2.88bn | HK$2.92bn | HK$2.97bn | HK$2.92bn | HK$2.86bn | HK$2.83bn | HK$3.41bn | HK$3.34bn |
| Debt | HK$2.40bn | HK$2.35bn | HK$2.31bn | HK$2.32bn | HK$2.33bn | HK$2.32bn | HK$2.31bn | HK$2.30bn | HK$2.85bn | HK$2.81bn |
| Shareholders' equity | HK$6.68bn | HK$6.89bn | HK$7.10bn | HK$7.26bn | HK$7.54bn | HK$8.64bn | HK$8.52bn | HK$8.05bn | HK$7.52bn | HK$7.16bn |
| Shares outstanding | 1,539m | 1,519m | 1,506m | 1,528m | 1,518m | 1,498m | 1,481m | 1,466m | 1,450m | 1,433m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$269.5m | HK$306.9m | HK$301.0m | HK$312.4m | HK$285.8m | HK$361.3m | HK$316.8m | HK$321.5m | HK$318.4m | HK$313.5m |
| Free cash flow | HK$269.5m | HK$306.9m | HK$301.0m | HK$312.4m | HK$285.8m | HK$361.3m | HK$316.8m | HK$321.5m | HK$318.4m | HK$313.5m |
| Dividends paid | −HK$199.1m | −HK$227.4m | −HK$260.9m | −HK$274.5m | −HK$271.4m | −HK$272.4m | −HK$263.7m | −HK$261.1m | −HK$260.7m | −HK$240.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$205.8m | HK$210.4m | HK$215.0m | HK$219.9m | HK$217.4m | HK$108.7m | HK$215.4m | HK$107.7m |
| Gross profit | HK$153.1m | HK$158.4m | HK$164.9m | HK$168.6m | HK$167.8m | HK$74.8m | HK$165.7m | HK$66.9m |
| Operating income | HK$128.2m | HK$130.9m | HK$137.5m | HK$141.3m | HK$139.9m | HK$48.6m | HK$137.3m | HK$48.7m |
| Net income | −HK$167.4m | HK$33.8m | −HK$108.4m | HK$32.8m | −HK$38.5m | −HK$19.3m | −HK$3.9m | −HK$1.9m |
| Diluted earnings per share | -0.11 | 0.02 | -0.07 | 0.02 | -0.03 | -0.01 | -0.00 | -0.00 |
| Cash from operations | HK$141.0m | HK$123.0m | HK$146.0m | HK$147.0m | HK$159.0m | — | HK$145.0m | — |
| Total assets | HK$9.42bn | HK$9.63bn | HK$9.64bn | HK$9.81bn | HK$9.87bn | HK$9.87bn | HK$9.98bn | HK$9.98bn |
| Cash and short-term investments | HK$49.9m | HK$47.3m | HK$53.4m | HK$61.0m | HK$98.4m | HK$129.9m | HK$100.4m | HK$138.4m |
| Debt | HK$1.45bn | HK$1.45bn | HK$2.32bn | HK$2.32bn | HK$2.31bn | HK$2.31bn | HK$2.31bn | HK$2.31bn |
| Shareholders' equity | HK$6.44bn | HK$6.68bn | HK$6.71bn | HK$6.89bn | HK$6.97bn | HK$6.97bn | HK$7.10bn | HK$7.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -1.7% | 0.5% |
| Operating income | -3.0% | -2.3% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.5% | 77.5% | 78.0% | 78.3% |
| Operating margin | 63.7% | 64.6% | 64.9% | 64.4% |
| Net margin | -9.3% | 3.0% | -18.4% | 55.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.6 | -372.3 | 40.0 | 82.5 | -4.2 | 13.7 | 6.5 | 6.5 | 7.8 | 5.8 |
| Price to sales | 4.5 | 4.8 | 6.9 | 10.6 | 8.1 | 9.9 | 9.9 | 11.0 | 9.8 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 2 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.115 | 0.14 | 0.15 | 0.174 | 0.179 | 0.179 | 0.182 | 0.179 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.