S 
4,215
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥124.90bn
FY2016FY2025
Net income
¥3.04bn
FY2016FY2025
Free cash flow
−¥2.37bn
FY2016FY2025
Shareholders' equity
¥54.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥124.90bn | ¥115.21bn | ¥109.59bn | ¥103.19bn | ¥99.63bn | ¥100.57bn | ¥105.80bn | ¥106.59bn | ¥103.35bn | ¥101.69bn |
| Gross profit | ¥19.65bn | ¥18.62bn | ¥17.55bn | ¥16.60bn | ¥16.57bn | ¥16.17bn | ¥15.85bn | ¥16.32bn | ¥16.86bn | ¥15.34bn |
| Operating income | ¥4.94bn | ¥4.97bn | ¥4.03bn | ¥3.86bn | ¥4.31bn | ¥4.20bn | ¥4.09bn | ¥4.88bn | ¥5.55bn | ¥4.87bn |
| Net income | ¥3.04bn | ¥3.17bn | ¥2.81bn | ¥2.79bn | ¥2.79bn | ¥2.80bn | ¥2.65bn | ¥3.37bn | ¥3.68bn | ¥2.98bn |
| Diluted earnings per share | 183.18 | 188.17 | 166.79 | 165.61 | 165.72 | 166.28 | 156.45 | 199.01 | 215.67 | 174.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.59bn | ¥89.91bn | ¥87.45bn | ¥82.85bn | ¥78.47bn | ¥76.58bn | ¥75.63bn | ¥70.68bn | ¥66.25bn | ¥61.91bn |
| Cash and short-term investments | ¥11.51bn | ¥11.19bn | ¥12.95bn | ¥7.87bn | ¥9.86bn | ¥9.43bn | ¥11.06bn | ¥5.71bn | ¥8.01bn | ¥7.69bn |
| Total liabilities | ¥40.66bn | ¥35.74bn | ¥35.42bn | ¥33.69bn | ¥34.12bn | ¥35.43bn | ¥35.69bn | ¥31.98bn | ¥29.27bn | ¥29.34bn |
| Debt | ¥22.55bn | ¥17.74bn | ¥18.80bn | ¥17.13bn | ¥17.79bn | ¥18.94bn | ¥19.33bn | ¥16.56bn | ¥12.93bn | ¥13.89bn |
| Shareholders' equity | ¥54.83bn | ¥53.17bn | ¥51.11bn | ¥48.27bn | ¥43.52bn | ¥40.36bn | ¥39.17bn | ¥37.93bn | ¥36.23bn | ¥31.84bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥610.3m | ¥3.09bn | ¥6.33bn | ¥834.2m | ¥6.31bn | ¥5.79bn | ¥7.17bn | ¥472.9m | ¥5.10bn | ¥8.87bn |
| Capital spending | −¥1.76bn | −¥2.22bn | −¥1.94bn | −¥1.91bn | −¥4.05bn | −¥5.62bn | −¥3.65bn | −¥5.23bn | −¥3.28bn | −¥1.72bn |
| Free cash flow | −¥2.37bn | ¥867.1m | ¥4.39bn | −¥1.08bn | ¥2.25bn | ¥176.3m | ¥3.53bn | −¥4.76bn | ¥1.82bn | ¥7.16bn |
| Dividends paid | −¥926.8m | −¥825.4m | −¥808.3m | −¥808.0m | −¥807.8m | −¥793.6m | −¥779.7m | −¥816.1m | −¥494.5m | −¥332.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.03bn | ¥34.94bn | ¥35.35bn | ¥30.37bn | ¥28.76bn | ¥32.34bn | ¥33.42bn | ¥27.28bn |
| Gross profit | ¥4.80bn | ¥5.78bn | ¥5.30bn | ¥4.54bn | ¥4.91bn | ¥5.32bn | ¥4.87bn | ¥3.97bn |
| Operating income | ¥1.06bn | ¥2.11bn | ¥1.62bn | ¥724.2m | ¥1.31bn | ¥1.76bn | ¥1.15bn | ¥630.2m |
| Net income | ¥973.9m | ¥1.45bn | ¥1.10bn | ¥430.6m | ¥873.2m | ¥1.25bn | ¥477.6m | ¥424.1m |
| Diluted earnings per share | 58.74 | 87.48 | 66.11 | 25.98 | 52.69 | 75.68 | 28.82 | 25.17 |
| Cash from operations | — | — | — | ¥3.02bn | — | −¥1.82bn | −¥1.82bn | — |
| Capital spending | — | — | — | −¥1.21bn | — | −¥274.0m | −¥275.0m | — |
| Free cash flow | — | — | — | ¥1.81bn | — | −¥2.09bn | −¥2.09bn | — |
| Total assets | ¥100.47bn | ¥103.25bn | ¥105.68bn | ¥96.59bn | ¥92.38bn | ¥96.35bn | ¥96.67bn | ¥89.91bn |
| Cash and short-term investments | ¥12.15bn | ¥11.17bn | ¥9.38bn | ¥11.51bn | ¥8.63bn | ¥10.21bn | ¥10.31bn | ¥11.19bn |
| Debt | ¥13.92bn | ¥22.10bn | ¥16.40bn | ¥22.44bn | ¥14.96bn | ¥21.02bn | ¥12.87bn | ¥9.29bn |
| Shareholders' equity | ¥59.40bn | ¥58.83bn | ¥56.61bn | ¥54.83bn | ¥53.74bn | ¥54.48bn | ¥54.53bn | ¥53.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 4.4% | 1.6% |
| Operating income | 8.6% | 3.3% | 4.0% |
| Net income | 2.9% | 1.6% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 16.0% | 16.1% | 15.6% |
| Operating margin | 4.1% | 3.9% | 4.0% | 4.2% |
| Net margin | 2.6% | 2.6% | 2.7% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.2 | 21.4 | 28.9 | 23.6 | 23.2 | 21.6 | 25.9 | 13.6 | 22.2 | 12.6 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.4 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 84.00 | 48.00 | 48.00 | 48.00 | 48.00 | 47.00 | 46.00 |
- 21-for-20 split · 26 Oct 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.