T 
200
-0.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.54bn
FY2016FY2025
Net income
¥904.9m
FY2016FY2025
Free cash flow
¥2.06bn
FY2016FY2025
Shareholders' equity
¥14.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.54bn | ¥22.41bn | ¥21.76bn | ¥20.48bn | ¥19.25bn | ¥18.95bn | ¥22.05bn | ¥22.78bn | ¥20.87bn | ¥19.25bn |
| Gross profit | ¥4.73bn | ¥4.59bn | ¥4.37bn | ¥4.17bn | ¥3.88bn | ¥3.81bn | ¥4.29bn | ¥4.50bn | ¥4.34bn | ¥3.92bn |
| Operating income | ¥1.01bn | ¥905.2m | ¥772.4m | ¥419.1m | ¥158.3m | −¥57.6m | ¥432.8m | ¥601.0m | ¥455.0m | ¥333.5m |
| Net income | ¥904.9m | ¥895.5m | ¥845.4m | ¥532.2m | ¥258.9m | −¥132.2m | ¥469.2m | ¥592.7m | ¥599.4m | ¥599.2m |
| Diluted earnings per share | 39.99 | 37.02 | 33.98 | 21.46 | 10.46 | -5.34 | 18.58 | 22.76 | 22.43 | 22.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.04bn | ¥33.68bn | ¥32.69bn | ¥31.12bn | ¥28.44bn | ¥24.30bn | ¥25.94bn | ¥23.57bn | ¥23.54bn | ¥21.09bn |
| Cash and short-term investments | ¥3.63bn | ¥2.77bn | ¥3.24bn | ¥1.78bn | ¥2.37bn | ¥1.96bn | ¥2.25bn | ¥1.64bn | ¥1.81bn | ¥2.29bn |
| Total liabilities | ¥19.75bn | ¥20.41bn | ¥20.35bn | ¥20.08bn | ¥17.82bn | ¥13.69bn | ¥14.31bn | ¥11.76bn | ¥11.50bn | ¥10.31bn |
| Debt | ¥12.80bn | ¥13.28bn | ¥13.27bn | ¥13.76bn | ¥11.55bn | ¥8.20bn | ¥7.56bn | ¥4.84bn | ¥4.32bn | ¥4.56bn |
| Shareholders' equity | ¥14.29bn | ¥13.27bn | ¥12.34bn | ¥11.04bn | ¥10.62bn | ¥10.61bn | ¥11.63bn | ¥11.80bn | ¥12.04bn | ¥10.78bn |
| Shares outstanding | 23m | 24m | 25m | 25m | 25m | 25m | 25m | 26m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.06bn | −¥20.0m | ¥1.87bn | −¥869.9m | −¥28.7m | ¥601.4m | ¥1.27bn | ¥126.5m | ¥105.1m | ¥1.02bn |
| Capital spending | −¥2.0m | −¥13.6m | −¥43.3m | −¥1.16bn | −¥2.62bn | −¥1.09bn | −¥2.87bn | −¥62.6m | −¥39.0m | −¥25.2m |
| Free cash flow | ¥2.06bn | −¥33.6m | ¥1.82bn | −¥2.03bn | −¥2.65bn | −¥491.3m | −¥1.60bn | ¥63.9m | ¥66.1m | ¥994.1m |
| Dividends paid | −¥137.1m | −¥148.5m | −¥148.2m | −¥148.2m | −¥148.7m | −¥151.4m | −¥156.6m | −¥153.7m | −¥160.7m | −¥167.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.67bn | ¥5.52bn | ¥5.09bn | ¥5.37bn | ¥5.81bn | ¥5.76bn | ¥5.60bn | ¥5.82bn |
| Gross profit | ¥1.14bn | ¥1.11bn | ¥1.07bn | ¥1.08bn | ¥1.22bn | ¥1.21bn | ¥1.23bn | ¥1.30bn |
| Operating income | ¥188.1m | ¥188.3m | ¥137.7m | ¥137.5m | ¥296.9m | ¥289.5m | ¥286.1m | ¥251.9m |
| Net income | ¥137.0m | ¥230.7m | ¥18.5m | ¥297.0m | ¥212.3m | ¥280.9m | ¥114.7m | ¥362.2m |
| Diluted earnings per share | 6.06 | 10.20 | 0.82 | 13.13 | 9.38 | 12.41 | 5.07 | 14.97 |
| Cash from operations | — | — | — | ¥2.06bn | — | — | — | — |
| Capital spending | — | — | — | −¥2.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.06bn | — | — | — | — |
| Total assets | ¥34.15bn | ¥34.08bn | ¥33.51bn | ¥34.04bn | ¥33.37bn | ¥33.31bn | ¥32.73bn | ¥33.68bn |
| Cash and short-term investments | ¥3.71bn | ¥4.02bn | ¥3.49bn | ¥3.63bn | ¥3.05bn | ¥2.98bn | ¥2.99bn | ¥2.77bn |
| Debt | ¥7.13bn | ¥12.52bn | ¥7.09bn | ¥12.80bn | ¥6.67bn | ¥12.89bn | ¥6.59bn | ¥6.59bn |
| Shareholders' equity | ¥14.51bn | ¥14.46bn | ¥14.20bn | ¥14.29bn | ¥13.48bn | ¥13.34bn | ¥12.68bn | ¥13.27bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 20.5% | 20.1% | 20.3% | 20.2% | 20.1% |
| Operating margin | 4.5% | 4.0% | 3.6% | 2.0% | 0.8% | -0.3% |
| Net margin | 4.0% | 4.0% | 3.9% | 2.6% | 1.3% | -0.7% |
| Return on equity | 6.3% | 6.7% | 6.8% | 4.8% | 2.4% | -1.2% |
| Return on assets | 2.7% | 2.7% | 2.6% | 1.7% | 0.9% | -0.5% |
| Free cash flow yield | 43.6% | -0.1% | 36.7% | 5.6% | 50.1% | 32.7% |
| Revenue growth | 0.6% | 3.0% | 6.2% | 6.4% | 1.6% | -14.1% |
| Earnings growth | 1.0% | 5.9% | 58.8% | 105.5% | -295.8% | -128.2% |
| Current ratio | 1.37x | 1.39x | 1.40x | 1.23x | 1.34x | 1.08x |
| Debt to equity | 0.90x | 1.00x | 1.07x | 1.25x | 1.09x | 0.77x |
| Equity ratio | 42.0% | 39.4% | 37.8% | 35.5% | 37.3% | 43.7% |
| Interest coverage | 8.07x | 12.65x | 13.30x | 7.36x | 3.52x | -0.40x |
| Buybacks as a share of market value | 6.5% | 2.8% | -0.3% | -0.2% | 0.0% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 3.5% | 1.3% |
| Operating income | 34.2% | — | 9.8% |
| Net income | 19.4% | — | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 20.5% | 20.4% | 20.2% |
| Operating margin | 4.3% | 3.6% | 2.6% | 2.4% |
| Net margin | 4.0% | 3.6% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 6.2 | 7.7 | 9.6 | 19.9 | -48.7 | 15.6 | 12.0 | 16.1 | 11.7 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 9.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.