S 
0.03
+4.17%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥41.9m
FY2016FY2025
Net income
−CN¥12.1m
FY2016FY2025
Free cash flow
−CN¥12.3m
FY2016FY2025
Shareholders' equity
CN¥7.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥41.9m | CN¥50.4m | CN¥70.4m | CN¥84.9m | CN¥94.4m | CN¥73.3m | CN¥111.1m | CN¥97.7m | CN¥67.8m | CN¥55.3m |
| Gross profit | CN¥3.4m | CN¥6.6m | CN¥14.6m | CN¥12.7m | CN¥916,000 | CN¥5.8m | CN¥47.1m | CN¥46.3m | CN¥32.5m | CN¥26.1m |
| Research and development | CN¥6.2m | CN¥6.8m | CN¥6.6m | CN¥6.6m | CN¥9.4m | CN¥12.6m | CN¥4.5m | CN¥7.1m | CN¥5.6m | CN¥6.4m |
| Operating income | −CN¥18.7m | −CN¥15.4m | −CN¥7.4m | −CN¥23.2m | −CN¥35.4m | −CN¥34.6m | CN¥22.2m | CN¥18.6m | CN¥4.5m | CN¥3.6m |
| Net income | −CN¥12.1m | −CN¥9.9m | −CN¥8.3m | −CN¥18.4m | −CN¥13.8m | −CN¥26.7m | CN¥21.4m | CN¥19.0m | CN¥13.5m | CN¥6.0m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥46.8m | CN¥51.6m | CN¥70.4m | CN¥95.8m | CN¥100.1m | CN¥129.5m | CN¥164.8m | CN¥130.7m | CN¥92.4m | CN¥64.3m |
| Cash and short-term investments | CN¥16.8m | CN¥24.6m | CN¥35.3m | CN¥55.1m | CN¥45.1m | CN¥50.1m | CN¥65.4m | CN¥39.3m | CN¥30.3m | CN¥20.5m |
| Total liabilities | CN¥39.3m | CN¥34.8m | CN¥39.2m | CN¥56.4m | CN¥48.1m | CN¥73.2m | CN¥81.8m | CN¥87.5m | CN¥70.7m | CN¥61.5m |
| Debt | CN¥30.0m | CN¥26.8m | CN¥27.0m | CN¥42.8m | CN¥30.5m | CN¥54.6m | CN¥59.0m | CN¥66.3m | CN¥55.6m | CN¥48.0m |
| Shareholders' equity | CN¥7.5m | CN¥16.8m | CN¥31.2m | CN¥39.5m | CN¥52.0m | CN¥56.3m | CN¥83.0m | CN¥43.2m | CN¥21.7m | CN¥2.8m |
| Shares outstanding | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m | 1,317m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥12.3m | −CN¥5.7m | −CN¥2.5m | CN¥3.0m | −CN¥20.3m | −CN¥10.5m | CN¥27.1m | CN¥10.8m | CN¥11.1m | −CN¥35,970 |
| Capital spending | −CN¥4,870 | −CN¥38,539 | −CN¥652,000 | −CN¥27,000 | −CN¥82,000 | −CN¥642,320 | −CN¥8.7m | −CN¥9.3m | −CN¥9.7m | −CN¥92,494 |
| Free cash flow | −CN¥12.3m | −CN¥5.8m | −CN¥3.2m | CN¥3.0m | −CN¥20.4m | −CN¥11.2m | CN¥18.4m | CN¥1.5m | CN¥1.4m | −CN¥128,464 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.3m | CN¥11.9m | CN¥11.9m | CN¥9.1m | CN¥9.1m | CN¥14.5m | CN¥16.9m | CN¥10.7m |
| Gross profit | −CN¥340,237 | CN¥1.7m | CN¥1.7m | CN¥43,500 | CN¥43,500 | CN¥3.5m | CN¥4.1m | −CN¥185,845 |
| Operating income | −CN¥9.0m | −CN¥5.4m | −CN¥5.4m | −CN¥4.0m | −CN¥4.0m | −CN¥3.6m | −CN¥4.2m | −CN¥4.1m |
| Net income | −CN¥8.3m | −CN¥2.2m | −CN¥2.2m | −CN¥3.8m | −CN¥3.8m | −CN¥510,002 | −CN¥595,500 | −CN¥4.5m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | CN¥2.0m | CN¥2.0m | −CN¥8.0m | −CN¥8.0m | CN¥7.0m | CN¥8.0m | −CN¥9.0m |
| Total assets | CN¥40.6m | CN¥46.8m | CN¥46.8m | CN¥49.9m | CN¥49.9m | CN¥51.6m | CN¥60.2m | CN¥50.9m |
| Cash and short-term investments | CN¥3.3m | CN¥16.8m | CN¥16.8m | CN¥10.3m | CN¥10.3m | CN¥24.6m | CN¥29.1m | CN¥11.3m |
| Debt | CN¥4.0m | CN¥30.0m | CN¥3.9m | CN¥30.7m | CN¥2.8m | CN¥26.8m | CN¥3.0m | CN¥26.2m |
| Shareholders' equity | −CN¥914,832 | CN¥7.5m | CN¥7.5m | CN¥11.9m | CN¥11.9m | CN¥16.8m | CN¥19.6m | CN¥17.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.0% | -10.6% | -2.8% |
| Operating income | -7.0% | -11.6% | 17.8% |
| Net income | -13.1% | -14.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 15.0% | 10.6% | 27.7% |
| Operating margin | -36.9% | -26.1% | -32.4% | -11.1% |
| Net margin | -23.8% | -19.6% | -21.5% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -1.5 | -0.7 | -0.6 | -2.0 | -1.3 | 3.5 | 2.2 | 4.7 | 12.1 |
| Price to sales | 0.8 | 0.3 | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 0.4 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Apr 2002.
| FY2002 | |
|---|---|
| Paid in the year | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.