S 
2,960
+2.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥608.14bn
FY2017FY2026
Net income
¥8.29bn
FY2017FY2026
Free cash flow
¥7.37bn
FY2017FY2026
Shareholders' equity
¥98.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥608.14bn | ¥617.18bn | ¥591.43bn | ¥584.86bn | ¥494.35bn | ¥784.16bn | ¥936.03bn | ¥952.51bn | ¥929.47bn | ¥769.48bn |
| Gross profit | ¥39.47bn | ¥40.40bn | ¥39.14bn | ¥38.52bn | ¥33.53bn | ¥26.58bn | ¥29.93bn | ¥31.62bn | ¥30.93bn | ¥26.11bn |
| Operating income | ¥11.51bn | ¥11.75bn | ¥14.45bn | ¥14.63bn | ¥9.31bn | ¥3.79bn | ¥4.55bn | ¥7.92bn | ¥8.12bn | ¥4.82bn |
| Net income | ¥8.29bn | ¥8.56bn | ¥9.11bn | ¥9.20bn | ¥7.14bn | ¥2.20bn | ¥1.63bn | ¥5.02bn | ¥5.45bn | ¥2.97bn |
| Diluted earnings per share | 313.63 | 324.08 | 344.90 | 348.31 | 270.31 | 82.70 | 61.33 | 188.95 | 205.18 | 111.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥383.62bn | ¥386.87bn | ¥396.41bn | ¥395.09bn | ¥364.03bn | ¥286.23bn | ¥284.48bn | ¥307.59bn | ¥284.29bn | ¥257.51bn |
| Cash and short-term investments | ¥17.43bn | ¥21.38bn | ¥12.31bn | ¥12.80bn | ¥15.40bn | ¥22.43bn | ¥16.60bn | ¥5.55bn | ¥19.02bn | ¥16.49bn |
| Total liabilities | ¥282.64bn | ¥293.89bn | ¥308.93bn | ¥321.20bn | ¥300.28bn | ¥229.05bn | ¥229.91bn | ¥252.67bn | ¥230.57bn | ¥209.83bn |
| Debt | ¥53.40bn | ¥61.65bn | ¥60.76bn | ¥63.67bn | ¥66.50bn | ¥59.02bn | ¥65.78bn | ¥62.55bn | ¥59.31bn | ¥54.97bn |
| Shareholders' equity | ¥98.98bn | ¥91.44bn | ¥85.98bn | ¥72.47bn | ¥62.94bn | ¥55.74bn | ¥52.42bn | ¥52.65bn | ¥50.84bn | ¥45.27bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.45bn | ¥6.99bn | ¥9.09bn | ¥7.66bn | −¥9.28bn | ¥14.89bn | ¥12.75bn | −¥13.27bn | ¥199.0m | ¥5.88bn |
| Capital spending | −¥1.08bn | −¥731.0m | −¥901.0m | −¥1.11bn | −¥1.06bn | −¥1.55bn | −¥2.00bn | −¥1.10bn | −¥660.0m | −¥946.0m |
| Free cash flow | ¥7.37bn | ¥6.26bn | ¥8.19bn | ¥6.56bn | −¥10.34bn | ¥13.35bn | ¥10.74bn | −¥14.37bn | −¥461.0m | ¥4.93bn |
| Dividends paid | −¥2.74bn | −¥3.01bn | −¥2.57bn | −¥2.75bn | −¥1.06bn | −¥442.0m | −¥974.0m | −¥1.06bn | −¥929.0m | −¥708.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥176.89bn | ¥162.46bn | ¥152.93bn | ¥145.07bn | ¥147.68bn | ¥152.17bn | ¥158.34bn | ¥154.33bn |
| Gross profit | ¥11.09bn | ¥10.69bn | ¥10.02bn | ¥9.78bn | ¥8.98bn | ¥9.78bn | ¥10.03bn | ¥10.15bn |
| Operating income | ¥4.09bn | ¥2.97bn | ¥3.34bn | ¥3.05bn | ¥2.23bn | ¥2.77bn | ¥3.42bn | ¥3.34bn |
| Net income | ¥2.51bn | ¥2.01bn | ¥2.20bn | ¥2.09bn | ¥1.98bn | ¥1.79bn | ¥2.21bn | ¥1.63bn |
| Diluted earnings per share | 94.99 | 76.11 | 83.34 | 79.18 | 75.01 | 67.59 | 83.58 | 61.67 |
| Total assets | ¥406.44bn | ¥383.62bn | ¥387.53bn | ¥365.09bn | ¥374.90bn | ¥386.87bn | ¥409.89bn | ¥398.35bn |
| Cash and short-term investments | ¥16.59bn | ¥17.43bn | ¥16.21bn | ¥19.72bn | ¥17.02bn | ¥21.38bn | ¥12.04bn | ¥16.97bn |
| Debt | ¥41.64bn | ¥53.40bn | ¥47.96bn | ¥55.18bn | ¥44.92bn | ¥61.36bn | ¥44.41bn | ¥64.57bn |
| Shareholders' equity | ¥102.28bn | ¥98.98bn | ¥95.29bn | ¥93.52bn | ¥91.49bn | ¥91.44bn | ¥89.28bn | ¥89.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | -5.0% | -2.6% |
| Operating income | -7.7% | 24.9% | 7.0% |
| Net income | -3.4% | 30.4% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 6.6% | 5.9% | 4.5% |
| Operating margin | 1.9% | 2.2% | 1.8% | 1.2% |
| Net margin | 1.4% | 1.5% | 1.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 7.8 | 6.0 | 5.4 | 6.3 | 14.0 | 10.0 | 5.0 | 4.0 | 9.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 156.00 | 113.333 | 96.667 | 103.333 | 40.00 | 16.667 | 36.667 |
- 3-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.