T 
1,052
-3.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥63.23bn
FY2017FY2026
Net income
¥2.51bn
FY2017FY2026
Free cash flow
¥4.29bn
FY2017FY2026
Shareholders' equity
¥25.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.23bn | ¥70.72bn | ¥65.03bn | ¥65.45bn | ¥58.87bn | ¥113.03bn | ¥98.60bn | ¥125.56bn | ¥104.59bn | ¥84.98bn |
| Gross profit | ¥11.30bn | ¥9.27bn | ¥7.03bn | ¥7.11bn | ¥8.10bn | ¥7.72bn | ¥8.42bn | ¥7.63bn | ¥7.30bn | ¥6.30bn |
| Operating income | ¥3.43bn | ¥2.46bn | ¥609.0m | ¥723.0m | ¥2.33bn | ¥1.95bn | ¥2.67bn | ¥2.26bn | ¥2.20bn | ¥1.35bn |
| Net income | ¥2.51bn | ¥2.16bn | −¥1.58bn | −¥4.96bn | ¥1.15bn | ¥1.83bn | ¥2.18bn | ¥1.75bn | ¥1.63bn | ¥1.14bn |
| Diluted earnings per share | 96.21 | 82.95 | -60.78 | -190.89 | 44.13 | 69.10 | 79.79 | 64.80 | 60.46 | 42.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥102.14bn | ¥84.59bn | ¥80.80bn | ¥76.06bn | ¥90.90bn | ¥74.50bn | ¥70.61bn | ¥75.40bn | ¥59.72bn | ¥41.97bn |
| Cash and short-term investments | ¥19.87bn | ¥16.15bn | ¥11.29bn | ¥8.15bn | ¥8.68bn | ¥9.24bn | ¥7.85bn | ¥7.63bn | ¥14.21bn | ¥7.68bn |
| Total liabilities | ¥76.86bn | ¥63.59bn | ¥60.91bn | ¥54.86bn | ¥64.10bn | ¥46.90bn | ¥45.72bn | ¥51.26bn | ¥36.75bn | ¥20.38bn |
| Debt | ¥13.41bn | ¥13.72bn | ¥20.15bn | ¥16.75bn | ¥14.75bn | ¥16.15bn | ¥8.92bn | ¥4.98bn | ¥5.36bn | ¥2.46bn |
| Shareholders' equity | ¥25.24bn | ¥20.98bn | ¥19.85bn | ¥21.20bn | ¥26.80bn | ¥27.60bn | ¥24.88bn | ¥24.13bn | ¥22.96bn | ¥21.58bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.79bn | ¥5.35bn | ¥12.0m | −¥1.40bn | −¥1.30bn | −¥2.79bn | ¥1.78bn | −¥2.00bn | ¥5.86bn | ¥912.0m |
| Capital spending | −¥493.0m | −¥1.40bn | −¥456.0m | −¥464.0m | −¥873.0m | −¥3.97bn | −¥1.95bn | −¥2.70bn | −¥2.89bn | −¥1.82bn |
| Free cash flow | ¥4.29bn | ¥3.95bn | −¥444.0m | −¥1.87bn | −¥2.18bn | −¥6.76bn | −¥171.0m | −¥4.70bn | ¥2.97bn | −¥906.0m |
| Dividends paid | −¥980.0m | −¥952.0m | −¥869.0m | −¥735.0m | −¥748.0m | −¥718.0m | −¥593.0m | −¥541.0m | −¥415.0m | −¥416.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.06bn | ¥17.18bn | ¥14.78bn | ¥15.99bn | ¥15.29bn | ¥14.87bn | ¥14.61bn | ¥18.77bn |
| Gross profit | ¥2.59bn | ¥3.39bn | ¥2.56bn | ¥2.86bn | ¥2.48bn | ¥3.31bn | ¥1.31bn | ¥2.65bn |
| Operating income | ¥484.0m | ¥1.40bn | ¥367.0m | ¥1.05bn | ¥601.0m | ¥1.38bn | −¥125.0m | ¥714.0m |
| Net income | ¥494.0m | −¥539.0m | ¥1.70bn | ¥745.0m | ¥612.0m | ¥1.53bn | ¥29.0m | ¥140.0m |
| Diluted earnings per share | 18.91 | -20.64 | 64.97 | 28.56 | 23.46 | 58.49 | 1.11 | 5.37 |
| Total assets | ¥86.81bn | ¥102.14bn | ¥73.48bn | ¥81.13bn | ¥75.15bn | ¥84.59bn | ¥73.45bn | ¥77.75bn |
| Cash and short-term investments | ¥15.11bn | ¥19.87bn | ¥18.90bn | ¥16.75bn | ¥15.28bn | ¥16.15bn | ¥16.79bn | ¥16.09bn |
| Debt | ¥11.04bn | ¥13.11bn | ¥8.05bn | ¥13.12bn | ¥8.12bn | ¥13.38bn | ¥9.38bn | ¥14.74bn |
| Shareholders' equity | ¥26.16bn | ¥25.24bn | ¥25.01bn | ¥23.43bn | ¥21.94bn | ¥20.98bn | ¥19.83bn | ¥19.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | -11.0% | -5.5% |
| Operating income | 68.0% | 11.9% | 5.2% |
| Net income | — | 6.5% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 13.1% | 11.6% | 9.0% |
| Operating margin | 4.4% | 2.7% | 2.6% | 2.3% |
| Net margin | 3.5% | -0.7% | 0.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 12.0 | -12.2 | -4.4 | 17.0 | 10.9 | 7.5 | 9.6 | 8.2 | 12.8 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 36.00 | 33.00 | 28.00 | 27.00 | 26.00 | 21.00 | 17.00 |
- 1.15-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
- 1.2-for-1 split · 27 Sept 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.