O 
0.41
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥50.7m
FY2017FY2026
Net income
CN¥11.0m
FY2017FY2026
Free cash flow
CN¥23.0m
FY2017FY2026
Shareholders' equity
CN¥1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥50.7m | CN¥54.5m | CN¥47.9m | CN¥52.8m | CN¥52.3m | CN¥56.3m | CN¥78.0m | CN¥76.5m | CN¥67.3m | CN¥65.4m |
| Operating income | CN¥38.3m | −CN¥44.9m | −CN¥57.5m | CN¥773,353 | CN¥36.4m | CN¥61.4m | CN¥70.5m | CN¥46.6m | CN¥222.2m | CN¥36.2m |
| Net income | CN¥11.0m | −CN¥56.6m | −CN¥63.3m | −CN¥19.7m | CN¥5.0m | CN¥29.9m | CN¥44.8m | CN¥31.1m | CN¥163.2m | CN¥42.2m |
| Diluted earnings per share | 0.06 | -0.31 | -0.35 | -0.11 | 0.03 | 0.17 | 0.17 | 0.17 | 0.91 | 0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.54bn | CN¥1.59bn | CN¥1.54bn | CN¥1.45bn | CN¥1.44bn | CN¥1.45bn | CN¥1.61bn | CN¥1.33bn | CN¥1.30bn | CN¥1.13bn |
| Cash and short-term investments | CN¥4.1m | CN¥1.4m | CN¥59.7m | CN¥54.6m | CN¥4.0m | CN¥24.1m | CN¥2.2m | CN¥2.2m | CN¥26.6m | CN¥14.3m |
| Total liabilities | CN¥426.4m | CN¥472.7m | CN¥561.2m | CN¥392.5m | CN¥372.3m | CN¥390.2m | CN¥394.6m | CN¥162.2m | CN¥149.9m | CN¥128.1m |
| Debt | CN¥214.1m | CN¥168.4m | CN¥248.6m | CN¥223.9m | CN¥197.3m | CN¥241.5m | CN¥238.0m | CN¥14.9m | CN¥17.0m | CN¥49.0m |
| Shareholders' equity | CN¥1.11bn | CN¥1.11bn | CN¥972.6m | CN¥1.05bn | CN¥1.06bn | CN¥1.05bn | CN¥1.20bn | CN¥1.16bn | CN¥1.14bn | CN¥995.5m |
| Shares outstanding | 180m | 180m | 180m | 180m | 180m | 180m | 267m | 180m | 180m | 180m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥28.0m | −CN¥9.6m | CN¥14.0m | CN¥24.0m | CN¥28.1m | CN¥17.5m | CN¥25.3m | CN¥39.8m | CN¥30.3m | CN¥31.1m |
| Capital spending | −CN¥4.9m | −CN¥3.2m | −CN¥7.2m | −CN¥15.0m | −CN¥5.0m | −CN¥4.9m | −CN¥83.9m | −CN¥12.4m | −CN¥5.2m | −CN¥1.8m |
| Free cash flow | CN¥23.0m | −CN¥12.8m | CN¥6.8m | CN¥9.0m | CN¥23.1m | CN¥12.6m | −CN¥58.6m | CN¥27.3m | CN¥25.1m | CN¥29.3m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥25.5m | −CN¥6.1m | −CN¥12.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.2m | CN¥12.2m | CN¥27.7m | CN¥13.1m | CN¥12.9m | CN¥12.9m | CN¥12.3m | CN¥14.4m |
| Operating income | CN¥11.3m | CN¥11.3m | CN¥14.9m | CN¥7.9m | −CN¥21.5m | −CN¥21.5m | CN¥5.4m | CN¥6.4m |
| Net income | CN¥2.8m | CN¥2.8m | CN¥5.2m | CN¥2.7m | −CN¥23.9m | −CN¥23.9m | −CN¥3.8m | −CN¥4.4m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.01 | -0.13 | -0.13 | -0.02 | -0.02 |
| Cash from operations | — | — | CN¥13.0m | CN¥9.0m | −CN¥13.0m | −CN¥3.0m | −CN¥1.0m | −CN¥1.0m |
| Capital spending | — | — | −CN¥3.0m | — | −CN¥3.0m | — | — | — |
| Free cash flow | — | — | CN¥10.0m | — | −CN¥16.0m | — | — | — |
| Total assets | CN¥1.54bn | CN¥1.54bn | CN¥1.57bn | CN¥1.57bn | CN¥1.59bn | CN¥1.59bn | CN¥1.41bn | CN¥1.64bn |
| Cash and short-term investments | CN¥4.1m | — | CN¥3.6m | — | CN¥1.4m | — | CN¥10.5m | CN¥12.3m |
| Debt | CN¥214.1m | — | CN¥226.7m | — | CN¥246.0m | — | CN¥218.7m | — |
| Shareholders' equity | CN¥1.11bn | CN¥1.11bn | CN¥1.12bn | CN¥1.12bn | CN¥1.11bn | CN¥1.11bn | CN¥967.7m | CN¥1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -2.1% | -2.7% |
| Operating income | 267.3% | -9.0% | -6.0% |
| Net income | — | -18.1% | -14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.2% | -30.7% | 11.0% | 72.0% |
| Net margin | -43.3% | -62.4% | -29.8% | 36.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | -1.0 | -0.8 | -3.0 | 13.4 | 4.0 | 7.2 | 7.2 | 2.0 | 12.6 |
| Price to sales | 1.7 | 1.0 | 1.1 | 1.1 | 1.3 | 2.1 | 4.1 | 2.9 | 4.9 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Mar 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.12 | 0.09 | 0.08 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.