S 
2,530
+2.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥292.19bn
FY2017FY2026
Net income
¥6.57bn
FY2017FY2026
Free cash flow
−¥902.0m
FY2017FY2026
Shareholders' equity
¥76.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥292.19bn | ¥284.55bn | ¥273.98bn | ¥275.01bn | ¥236.16bn | ¥175.46bn | ¥206.20bn | ¥216.90bn | ¥208.39bn | ¥179.95bn |
| Gross profit | ¥23.97bn | ¥22.77bn | ¥20.85bn | ¥21.26bn | ¥19.71bn | ¥14.37bn | ¥16.10bn | ¥16.28bn | ¥16.44bn | ¥14.31bn |
| Operating income | ¥7.67bn | ¥7.19bn | ¥6.75bn | ¥6.40bn | ¥5.89bn | ¥2.80bn | ¥3.28bn | ¥3.80bn | ¥4.15bn | ¥3.55bn |
| Net income | ¥6.57bn | ¥6.02bn | ¥6.48bn | ¥6.20bn | ¥4.02bn | ¥2.79bn | ¥2.85bn | ¥3.23bn | ¥3.13bn | ¥2.59bn |
| Diluted earnings per share | 312.99 | 285.24 | 303.76 | 286.54 | 185.88 | 128.37 | 129.71 | 147.41 | 142.92 | 118.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥181.21bn | ¥171.14bn | ¥172.87bn | ¥163.74bn | ¥152.09bn | ¥115.92bn | ¥111.26bn | ¥127.45bn | ¥123.96bn | ¥107.34bn |
| Cash and short-term investments | ¥5.98bn | ¥3.91bn | ¥3.17bn | ¥3.35bn | ¥2.94bn | ¥2.43bn | ¥1.97bn | ¥3.29bn | ¥3.59bn | ¥3.36bn |
| Total liabilities | ¥104.26bn | ¥102.69bn | ¥107.66bn | ¥107.64bn | ¥101.15bn | ¥68.28bn | ¥68.05bn | ¥83.25bn | ¥80.23bn | ¥67.23bn |
| Debt | ¥36.50bn | ¥32.20bn | ¥28.82bn | ¥32.80bn | ¥31.98bn | ¥15.55bn | ¥20.84bn | ¥23.14bn | ¥20.21bn | ¥18.68bn |
| Shareholders' equity | ¥76.92bn | ¥68.44bn | ¥65.19bn | ¥56.09bn | ¥50.92bn | ¥47.63bn | ¥43.20bn | ¥44.19bn | ¥43.73bn | ¥40.10bn |
| Shares outstanding | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.39bn | ¥2.14bn | ¥8.23bn | ¥869.0m | −¥12.55bn | ¥7.50bn | ¥4.29bn | −¥541.0m | ¥2.06bn | ¥4.35bn |
| Capital spending | −¥2.29bn | −¥4.30bn | −¥4.86bn | −¥2.46bn | −¥417.0m | −¥1.60bn | −¥1.38bn | −¥1.62bn | −¥2.72bn | −¥512.0m |
| Free cash flow | −¥902.0m | −¥2.16bn | ¥3.37bn | −¥1.60bn | −¥12.97bn | ¥5.90bn | ¥2.91bn | −¥2.16bn | −¥660.0m | ¥3.84bn |
| Dividends paid | −¥1.68bn | −¥1.58bn | −¥1.48bn | −¥1.32bn | −¥1.00bn | −¥920.0m | −¥961.0m | −¥895.0m | −¥731.0m | −¥601.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.13bn | ¥75.64bn | ¥74.18bn | ¥72.04bn | ¥70.33bn | ¥69.66bn | ¥75.09bn | ¥71.22bn |
| Gross profit | ¥6.50bn | ¥6.55bn | ¥6.10bn | ¥5.75bn | ¥5.58bn | ¥6.03bn | ¥6.14bn | ¥5.58bn |
| Operating income | ¥2.04bn | ¥2.58bn | ¥1.87bn | ¥1.64bn | ¥1.59bn | ¥1.96bn | ¥2.08bn | ¥1.58bn |
| Net income | ¥1.58bn | ¥2.13bn | ¥1.50bn | ¥1.20bn | ¥1.73bn | ¥1.54bn | ¥1.65bn | ¥1.13bn |
| Diluted earnings per share | 75.14 | 101.63 | 71.36 | 57.09 | 81.88 | 72.87 | 77.51 | 53.08 |
| Total assets | ¥182.59bn | ¥181.21bn | ¥184.04bn | ¥171.80bn | ¥168.56bn | ¥171.14bn | ¥182.18bn | ¥172.74bn |
| Cash and short-term investments | ¥5.42bn | ¥5.98bn | ¥5.38bn | ¥4.85bn | ¥4.72bn | ¥3.91bn | ¥5.78bn | ¥4.34bn |
| Debt | ¥31.13bn | ¥36.50bn | ¥32.34bn | ¥31.19bn | ¥24.51bn | ¥32.20bn | ¥28.03bn | ¥34.51bn |
| Shareholders' equity | ¥78.58bn | ¥76.92bn | ¥74.42bn | ¥71.92bn | ¥68.82bn | ¥68.44bn | ¥67.50bn | ¥65.67bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 8.0% | 7.6% | 7.7% | 8.3% | 8.2% |
| Operating margin | 3.2% | 2.5% | 2.5% | 2.3% | 2.5% | 1.6% |
| Net margin | 2.2% | 2.1% | 2.4% | 2.3% | 1.7% | 1.6% |
| Return on equity | 8.5% | 8.8% | 9.9% | 11.0% | 7.9% | 5.8% |
| Return on assets | 3.6% | 3.5% | 3.7% | 3.8% | 2.6% | 2.4% |
| Free cash flow yield | 5.7% | 10.0% | 20.1% | 5.0% | -18.4% | 13.7% |
| Revenue growth | 2.7% | 3.9% | -0.4% | 16.4% | 34.6% | -14.9% |
| Earnings growth | 9.2% | -7.1% | 4.6% | 54.3% | 44.1% | -2.3% |
| Current ratio | 1.33x | 1.36x | 1.39x | 1.39x | 1.34x | 1.46x |
| Debt to equity | 0.47x | 0.47x | 0.44x | 0.58x | 0.63x | 0.33x |
| Equity ratio | 42.5% | 40.0% | 37.7% | 34.3% | 33.5% | 41.1% |
| Interest coverage | 22.00x | 17.89x | 24.01x | 24.05x | 35.51x | 20.56x |
| Buybacks as a share of market value | 0.5% | 1.1% | 1.4% | -0.1% | 0.4% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 10.7% | 4.7% |
| Operating income | 6.2% | 22.4% | 9.0% |
| Net income | 2.0% | 18.7% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 7.9% | 8.0% | 7.9% |
| Operating margin | 2.6% | 2.5% | 2.4% | 2.2% |
| Net margin | 2.2% | 2.2% | 2.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 7.9 | 4.9 | 5.1 | 6.5 | 9.2 | 6.9 | 7.0 | 6.2 | 11.2 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 118.00 | 75.00 | 70.00 | 63.00 | 47.00 | 43.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.