E 
0.25
+2.94%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$84.6m
FY2017FY2026
Net income
HK$2.9m
FY2017FY2026
Free cash flow
HK$5.9m
FY2017FY2026
Shareholders' equity
HK$130.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$84.6m | HK$94.4m | HK$127.7m | HK$111.3m | HK$103.7m | HK$104.0m | HK$119.7m | HK$132.9m | HK$94.1m | HK$53.3m |
| Operating income | HK$3.5m | HK$11.3m | HK$37.8m | HK$23.3m | HK$13.5m | HK$29.9m | HK$17.9m | HK$30.6m | HK$27.6m | HK$14.4m |
| Net income | HK$2.9m | HK$5.6m | HK$31.2m | HK$19.3m | HK$10.4m | HK$26.5m | HK$4.2m | HK$9.7m | HK$21.7m | −HK$1.3m |
| Diluted earnings per share | 0.01 | 0.01 | 0.07 | 0.04 | 0.02 | 0.06 | 0.01 | 0.02 | 0.05 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$145.5m | HK$148.5m | HK$157.5m | HK$145.3m | HK$151.8m | HK$128.3m | HK$118.6m | HK$343.6m | HK$110.8m | HK$63.8m |
| Cash and short-term investments | HK$87.6m | HK$84.8m | HK$62.5m | HK$73.1m | HK$56.4m | HK$54.8m | HK$34.8m | HK$38.2m | HK$22.6m | HK$46.4m |
| Total liabilities | HK$13.5m | HK$15.1m | HK$15.0m | HK$20.4m | HK$31.5m | HK$13.8m | HK$19.1m | HK$235.3m | HK$24.8m | HK$5.7m |
| Debt | HK$331,000 | — | HK$27,000 | HK$178,000 | — | — | HK$1.6m | HK$207.2m | HK$5.0m | HK$314,000 |
| Shareholders' equity | HK$130.9m | HK$132.4m | HK$141.3m | HK$124.2m | HK$119.9m | HK$114.3m | HK$99.4m | HK$95.1m | HK$86.1m | HK$58.1m |
| Shares outstanding | 467m | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 485m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$8.7m | HK$40.2m | HK$6.5m | HK$34.2m | HK$23.9m | HK$32.6m | HK$12.5m | HK$42.1m | −HK$21.7m | −HK$5.1m |
| Capital spending | −HK$2.9m | −HK$3.4m | −HK$4.3m | −HK$3.5m | −HK$16.1m | −HK$10.5m | −HK$2.1m | −HK$8.2m | −HK$1.6m | −HK$723,000 |
| Free cash flow | HK$5.9m | HK$36.9m | HK$2.1m | HK$30.8m | HK$7.8m | HK$22.1m | HK$10.4m | HK$34.0m | −HK$23.3m | −HK$5.8m |
| Dividends paid | −HK$4.8m | −HK$14.4m | −HK$14.4m | −HK$14.4m | −HK$4.8m | −HK$12.6m | −HK$12.6m | −HK$12.6m | −HK$12.6m | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$42.9m | HK$21.5m | HK$41.7m | −HK$21.5m | HK$22.8m | HK$22.8m | HK$24.4m | HK$24.4m |
| Operating income | HK$1.0m | HK$943,000 | HK$2.5m | HK$1.7m | HK$388,500 | HK$388,500 | HK$5.3m | HK$5.3m |
| Net income | HK$701,000 | HK$350,500 | HK$2.2m | −HK$350,500 | −HK$1.7m | −HK$1.7m | HK$4.5m | HK$4.5m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 |
| Cash from operations | HK$2.0m | HK$2.0m | HK$2.0m | HK$2.0m | HK$5.0m | HK$5.0m | HK$14.0m | HK$14.0m |
| Capital spending | — | — | — | — | −HK$1.0m | −HK$1.0m | — | — |
| Free cash flow | — | — | — | — | HK$4.0m | HK$4.0m | — | — |
| Total assets | HK$145.5m | HK$145.5m | HK$144.4m | HK$144.4m | HK$148.5m | HK$148.5m | HK$159.4m | HK$159.4m |
| Cash and short-term investments | HK$87.6m | HK$87.6m | HK$85.1m | HK$85.1m | HK$84.8m | HK$84.8m | HK$81.8m | HK$81.8m |
| Debt | HK$283,000 | HK$283,000 | HK$488,000 | HK$289,000 | — | — | — | — |
| Shareholders' equity | HK$130.9m | HK$130.9m | HK$130.2m | HK$130.2m | HK$132.4m | HK$132.4m | HK$141.1m | HK$141.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -4.0% | 6.3% |
| Operating income | -47.1% | -35.0% | -14.3% |
| Net income | -46.9% | -35.8% | -14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 18.1% | 19.1% | 21.1% |
| Net margin | 4.8% | 14.1% | 15.3% | 13.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.0 | 18.8 | 4.6 | 6.0 | 8.5 | 4.6 | 30.0 | 7.9 | 7.4 | -191.0 |
| Price to sales | 1.3 | 1.1 | 1.1 | 1.1 | 0.8 | 1.2 | 1.1 | 0.6 | 1.7 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 19 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.