S 
2,652
+2.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥108.48bn
FY2017FY2026
Net income
¥7.51bn
FY2017FY2026
Free cash flow
¥4.40bn
FY2017FY2026
Shareholders' equity
¥54.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥108.48bn | ¥93.73bn | ¥86.78bn | ¥93.31bn | ¥85.31bn | ¥71.93bn | ¥140.68bn | ¥157.15bn | ¥165.59bn | ¥150.74bn |
| Gross profit | ¥28.31bn | ¥24.63bn | ¥22.15bn | ¥19.49bn | ¥17.60bn | ¥14.21bn | ¥14.46bn | ¥13.57bn | ¥14.11bn | ¥14.25bn |
| Research and development | — | ¥152.0m | ¥142.0m | ¥142.0m | ¥109.0m | ¥124.0m | ¥124.0m | ¥127.0m | ¥130.0m | ¥129.0m |
| Operating income | ¥8.03bn | ¥6.49bn | ¥5.58bn | ¥4.65bn | ¥3.87bn | ¥2.58bn | ¥2.81bn | ¥2.12bn | ¥2.60bn | ¥3.05bn |
| Net income | ¥7.51bn | ¥7.80bn | ¥4.49bn | ¥5.00bn | ¥2.25bn | ¥2.72bn | −¥1.26bn | ¥1.59bn | ¥1.66bn | ¥2.14bn |
| Diluted earnings per share | 207.40 | 214.48 | 124.39 | 137.52 | 62.14 | 75.42 | -34.28 | 42.19 | 43.58 | 55.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥197.52bn | ¥129.53bn | ¥118.54bn | ¥79.99bn | ¥104.86bn | ¥97.46bn | ¥92.67bn | ¥85.74bn | ¥98.30bn | ¥118.25bn |
| Cash and short-term investments | ¥19.84bn | ¥16.93bn | ¥10.53bn | ¥10.75bn | ¥17.49bn | ¥15.92bn | ¥15.25bn | ¥13.44bn | ¥15.48bn | ¥14.78bn |
| Total liabilities | ¥142.73bn | ¥81.86bn | ¥75.36bn | ¥44.25bn | ¥73.76bn | ¥67.57bn | ¥66.75bn | ¥56.67bn | ¥69.30bn | ¥89.61bn |
| Debt | ¥23.52bn | ¥200.0m | ¥199.0m | ¥2.14bn | ¥5.65bn | ¥7.71bn | ¥9.11bn | ¥9.17bn | ¥8.98bn | ¥8.73bn |
| Shareholders' equity | ¥54.39bn | ¥47.21bn | ¥42.51bn | ¥35.21bn | ¥30.39bn | ¥29.27bn | ¥25.44bn | ¥28.58bn | ¥28.50bn | ¥28.26bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 37m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.43bn | ¥8.07bn | ¥2.54bn | −¥731.0m | ¥4.97bn | ¥4.14bn | ¥3.40bn | −¥734.0m | ¥1.34bn | ¥3.56bn |
| Capital spending | −¥1.03bn | −¥610.0m | −¥519.0m | −¥2.44bn | −¥525.0m | −¥614.0m | −¥448.0m | −¥384.0m | −¥518.0m | −¥1.64bn |
| Free cash flow | ¥4.40bn | ¥7.46bn | ¥2.02bn | −¥3.17bn | ¥4.45bn | ¥3.52bn | ¥2.95bn | −¥1.12bn | ¥821.0m | ¥1.92bn |
| Dividends paid | −¥2.89bn | −¥2.16bn | −¥1.38bn | −¥898.0m | −¥607.0m | −¥555.0m | −¥503.0m | −¥697.0m | −¥1.03bn | −¥604.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.74bn | ¥34.76bn | ¥21.89bn | ¥26.27bn | ¥25.57bn | ¥26.00bn | ¥23.22bn | ¥24.03bn |
| Gross profit | ¥8.74bn | ¥9.06bn | ¥6.39bn | ¥6.45bn | ¥6.41bn | ¥7.17bn | ¥5.93bn | ¥6.27bn |
| Operating income | ¥2.54bn | ¥3.19bn | ¥1.57bn | ¥1.67bn | ¥1.59bn | ¥2.17bn | ¥1.40bn | ¥1.60bn |
| Net income | ¥2.76bn | ¥2.88bn | ¥1.50bn | ¥1.34bn | ¥1.78bn | ¥1.75bn | ¥1.02bn | ¥1.27bn |
| Diluted earnings per share | 76.20 | 79.57 | 41.39 | 36.77 | 49.09 | 48.04 | 28.37 | 35.29 |
| Total assets | ¥182.20bn | ¥197.52bn | ¥164.32bn | ¥121.89bn | ¥123.12bn | ¥129.53bn | ¥98.71bn | ¥110.17bn |
| Cash and short-term investments | ¥14.69bn | ¥19.84bn | ¥14.29bn | ¥13.50bn | ¥13.68bn | ¥16.93bn | ¥14.36bn | ¥13.30bn |
| Debt | ¥3.20bn | ¥23.26bn | ¥18.56bn | ¥95.0m | ¥77.0m | ¥79.0m | ¥53.0m | ¥80.0m |
| Shareholders' equity | ¥53.37bn | ¥54.39bn | ¥49.68bn | ¥49.21bn | ¥46.76bn | ¥47.21bn | ¥44.50bn | ¥45.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 8.6% | -1.6% |
| Operating income | 20.0% | 25.5% | 14.0% |
| Net income | 14.5% | 22.5% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 24.7% | 23.4% | 15.2% |
| Operating margin | 7.2% | 6.5% | 5.8% | 3.4% |
| Net margin | 7.6% | 6.5% | 5.5% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 11.1 | 13.0 | 7.2 | 8.4 | 7.2 | -13.4 | 10.7 | 11.6 | 18.1 |
| Price to sales | 0.9 | 0.9 | 0.7 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 125.00 | 60.00 | 38.333 | 25.00 | 16.667 | 15.00 | 13.333 |
- 3-for-1 split · 29 Sept 2025
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.